Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
2,372.4640
2,534.1560
2,271.2090
3,063.0070
3,028.9520
Operating Income
-2,372.4640
-2,534.1560
-2,271.2090
-3,063.0070
-3,028.9520
Net Non Operating Interest Income Expense
-2,919.1140
-2.9830
4.2530
1.0390
-192.8100
Pretax Income
-4,926.5980
-2,172.1600
-2,779.3700
-3,418.8970
-4,456.3330
Tax Provision
-254.0960
-364.4990
-295.8710
-497.1020
-648.9020
Net Income Common Stockholders
-4,672.5030
-1,807.6610
-2,483.4990
-2,921.7950
-3,807.4310
Diluted NI Available to Com Stockholders
-4,672.5030
-1,807.6610
-2,483.4990
-2,921.7950
-3,807.4310
Basic EPS
-0.01
-0.00
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.00
-0.01
-0.01
-0.01
Basic Average Shares
530,342.0620
490,588.0050
416,437.2680
362,004.5510
302,912.9030
Diluted Average Shares
530,342.0620
490,588.0050
416,437.2680
362,004.5510
302,912.9030
Total Operating Income as Reported
-2,372.4640
-2,534.1560
-2,675.3040
-3,063.0070
-3,028.9520
Total Expenses
2,372.4640
2,534.1560
2,271.2090
3,063.0070
3,028.9520
Net Income from Continuing & Discontinued Operation
-4,672.5030
-1,807.6610
-2,483.4990
-2,921.7950
-3,807.4310
Normalized Income
-5,021.6557
-2,114.0253
-2,157.2148
-2,618.7763
-2,766.3678
Interest Income
-14.7190
5.7130
6.2370
3.0250
0.9070
Interest Expense
2,904.3950
8.6960
1.9840
1.9860
2.0360
Net Interest Income
-2,919.1140
-2.9830
4.2530
1.0390
-192.8100
EBIT
-2,022.2030
-2,163.4640
-2,777.3860
-3,416.9110
-4,454.2970
EBITDA
-2,022.2030
--
--
--
--
Reconciled Depreciation
-50.8450
35.2960
63.8800
37.6070
117.5630
Net Income from Continuing Operation Net Minority Interest
-4,672.5030
-1,807.6610
-2,483.4990
-2,921.7950
-3,807.4310
Total Unusual Items Excluding Goodwill
368.1400
368.1400
-365.1560
-354.5730
-1,218.4920
Total Unusual Items
368.1400
368.1400
-365.1560
-354.5730
-1,218.4920
Normalized EBITDA
-2,390.3430
-2,496.3080
-2,348.3500
-3,024.7310
-3,118.2420
Tax Rate for Calcs
0.0001
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
18.9873
61.7757
-38.8718
-51.5543
-177.4288
12/31/2022 - 10/28/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade