Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
12,364.91
12,487.30
10,650.24
22,921.11
30,949.28
Operating Income
-12,364.91
-12,487.30
-10,650.24
-22,921.11
-30,949.28
Net Non Operating Interest Income Expense
320.10
180.25
172.57
463.26
253.32
Other Income Expense
684.43
-187.20
-307.13
-0.01
2,704.74
Pretax Income
-11,360.38
-12,494.26
-10,784.80
-22,457.86
-27,991.21
Net Income Common Stockholders
-11,360.38
-12,494.26
-10,784.80
-22,457.86
-27,991.21
Diluted NI Available to Com Stockholders
-11,360.38
-12,494.26
-10,784.80
-22,457.86
-27,991.21
Basic EPS
-2.37
-2.93
-2.86
-6.54
-8.30
Diluted EPS
-2.37
-2.93
-2.86
-6.54
-8.30
Basic Average Shares
4,739.34
4,270.47
3,773.33
3,435.99
3,367.29
Diluted Average Shares
4,739.34
4,270.47
3,773.33
3,435.99
3,367.29
Total Operating Income as Reported
-11,987.73
-12,642.14
-11,288.29
-22,921.11
-30,949.28
Total Expenses
12,364.91
12,487.30
10,650.24
22,921.11
30,949.28
Net Income from Continuing & Discontinued Operation
-11,360.38
-12,494.26
-10,784.80
-22,457.86
-27,991.21
Normalized Income
-11,737.56
-12,339.43
-10,146.76
-22,457.86
-27,991.21
Interest Income
320.10
180.25
172.57
463.26
253.32
Net Interest Income
320.10
180.25
172.57
463.26
253.32
EBIT
-12,364.91
-12,487.30
-10,650.24
-22,921.11
-30,949.28
EBITDA
-12,210.57
-12,305.56
-10,434.80
-22,716.49
-30,827.53
Reconciled Depreciation
154.35
181.75
215.44
204.62
121.75
Net Income from Continuing Operation Net Minority Interest
-11,360.38
-12,494.26
-10,784.80
-22,457.86
-27,991.21
Total Unusual Items Excluding Goodwill
377.18
-154.83
-638.05
--
0
Total Unusual Items
377.18
-154.83
-638.05
--
0
Normalized EBITDA
-12,587.75
-12,150.73
-9,796.76
-22,716.49
-30,827.53
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade