Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
19,956.9380
19,956.9380
63,224.8070
86,071.4850
88,902.0480
Cost of Revenue
15,917.6410
15,917.6410
35,854.9120
47,950.1170
54,104.5870
Gross Profit
4,039.2970
4,039.2970
27,369.8950
38,121.3680
34,797.4610
Operating Expense
15,433.4690
15,433.4690
33,699.8970
39,084.2600
45,220.9700
Operating Income
-11,394.1720
-11,394.1720
-6,330.0020
-962.8920
-10,423.5090
Net Non Operating Interest Income Expense
-851.8370
-851.8370
--
-788.4250
-1,066.2800
Other Income Expense
-4,242.8440
-4,242.8440
68.7620
-41.4960
-3,177.7840
Pretax Income
-16,488.8530
-16,488.8530
-6,697.4410
-1,792.8130
-14,667.5730
Tax Provision
-3,079.1720
-3,079.1720
-1,348.3130
-251.3650
-2,690.5000
Net Income Common Stockholders
-11,622.2420
-11,622.2420
--
-1,528.1590
-11,965.3900
Diluted NI Available to Com Stockholders
-11,622.2420
-11,622.2420
--
-1,528.1590
-11,965.3900
Basic EPS
-388.31
--
-341.28
-108.00
-870.48
Diluted EPS
-388.31
--
-341.28
-108.00
-870.48
Basic Average Shares
29.9290
--
14.5570
13.8320
13.7560
Diluted Average Shares
29.9290
--
14.5570
13.8320
13.7560
Total Operating Income as Reported
-14,428.2820
-14,428.2820
-6,330.0020
-962.8920
-13,483.5430
Total Expenses
31,351.1100
31,351.1100
69,554.8090
87,034.3770
99,325.5570
Net Income from Continuing & Discontinued Operation
-11,622.2420
-11,622.2420
--
-1,528.1590
-11,965.3900
Normalized Income
-10,768.2628
-10,768.2628
-5,339.8700
-1,528.1590
-9,466.5662
Interest Expense
851.8370
851.8370
--
788.4250
1,066.2800
Net Interest Income
-851.8370
-851.8370
--
-788.4250
-1,066.2800
EBIT
-15,637.0160
-15,637.0160
-6,261.2400
-1,004.3880
-13,601.2930
EBITDA
-13,601.5150
-13,601.5150
-3,706.6730
1,505.0190
-10,188.9810
Reconciled Cost of Revenue
15,917.6410
15,917.6410
35,854.9120
47,950.1170
54,104.5870
Reconciled Depreciation
2,035.5010
2,035.5010
--
2,509.4070
3,412.3120
Net Income from Continuing Operation Net Minority Interest
-13,409.3610
-13,409.3610
-5,339.8700
-1,528.1590
-11,965.3900
Total Unusual Items Excluding Goodwill
-3,247.3850
-3,247.3850
0
0
-3,060.0340
Total Unusual Items
-3,247.3850
-3,247.3850
0
0
-3,060.0340
Normalized EBITDA
-10,354.1300
-10,354.1300
-3,706.6730
1,505.0190
-7,128.9470
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-606.2868
-606.2868
--
0
-561.2102
6/30/2023 - 5/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade