Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
159.3310
164.5200
158.3350
167.7510
218.4950
Gross Profit
-159.3310
-164.5200
-158.3350
-167.7510
-218.4950
Operating Expense
1,801.5540
1,747.3770
1,455.3170
2,020.4490
2,382.7510
Operating Income
-1,960.8850
-1,911.8970
-1,613.6520
-2,188.2000
-2,601.2460
Net Non Operating Interest Income Expense
-6.1970
-6.5850
28.1690
229.7650
244.5790
Other Income Expense
284.8530
282.1140
-3,468.4280
-246.0300
902.2430
Pretax Income
-1,682.2290
-1,636.3680
-5,053.9110
-2,204.4650
-1,454.4240
Net Income Common Stockholders
-1,682.2290
-1,636.3680
-5,053.9110
-2,204.4650
-1,454.4240
Diluted NI Available to Com Stockholders
-1,682.2290
-1,636.3680
-5,053.9110
-2,204.4650
-1,454.4240
Basic EPS
-0.02
-0.02
-0.07
-0.03
-0.02
Diluted EPS
-0.02
-0.02
-0.07
-0.03
-0.02
Basic Average Shares
87,176.5280
81,566.1330
75,804.8320
69,420.7910
68,381.0970
Diluted Average Shares
87,176.5280
81,566.1330
75,804.8320
69,420.7910
68,381.0970
Total Expenses
1,960.8850
1,911.8970
1,613.6520
2,188.2000
2,601.2460
Net Income from Continuing & Discontinued Operation
-1,682.2290
-1,636.3680
-5,053.9110
-2,204.4650
-1,454.4240
Normalized Income
-1,155.0980
-1,068.1250
-1,089.2350
-1,958.4350
-2,356.6670
Interest Income
6.3350
7.3670
43.5620
248.6160
263.6180
Interest Expense
12.5320
13.9520
15.3930
18.8510
19.0390
Net Interest Income
-6.1970
-6.5850
28.1690
229.7650
244.5790
EBIT
-1,669.6970
-1,622.4160
-5,038.5180
-2,185.6140
-1,435.3850
EBITDA
-1,510.3660
-1,457.8960
-4,880.1830
-2,017.8630
-1,216.8900
Reconciled Cost of Revenue
159.3310
164.5200
158.3350
167.7510
218.4950
Reconciled Depreciation
159.3310
164.5200
158.3350
167.7510
218.4950
Net Income from Continuing Operation Net Minority Interest
-1,682.2290
-1,636.3680
-5,053.9110
-2,204.4650
-1,454.4240
Total Unusual Items Excluding Goodwill
-527.1310
-568.2430
-3,964.6760
-246.0300
902.2430
Total Unusual Items
-527.1310
-568.2430
-3,964.6760
-246.0300
902.2430
Normalized EBITDA
-983.2350
-889.6530
-915.5070
-1,771.8330
-2,119.1330
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 12/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade