Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
14,219,216
12,029,783
11,500,941
10,851,420
9,783,074
Cost of Revenue
11,081,457
9,044,849
8,668,185
8,140,560
7,203,115
Gross Profit
3,137,759
2,984,934
2,832,756
2,710,860
2,579,959
Operating Expense
2,488,116
2,121,300
2,140,320
2,034,376
2,040,075
Operating Income
649,643
863,634
692,436
676,484
539,884
Net Non Operating Interest Income Expense
-131,757
-109,984
-134,604
-143,110
-95,886
Other Income Expense
-11,620
-210,173
219,454
-12,399
33,499
Pretax Income
506,266
543,477
777,286
520,975
477,497
Tax Provision
186,734
215,555
131,493
101,336
66,328
Net Income Common Stockholders
339,490
289,336
806,093
665,777
644,039
Diluted NI Available to Com Stockholders
339,490
289,336
806,093
665,777
644,039
Basic EPS
2.87
2.39
6.35
5.32
5.01
Diluted EPS
2.86
2.38
6.32
5.30
4.98
Basic Average Shares
118,269.25
121,468
125,324
126,607
128,665
Diluted Average Shares
118,860
121,932
125,881
127,214
129,445
Total Operating Income as Reported
649,643
863,634
692,436
676,484
539,884
Total Expenses
13,569,573
11,166,149
10,808,505
10,174,936
9,243,190
Net Income from Continuing & Discontinued Operation
338,427
289,336
806,093
665,777
644,039
Normalized Income
357,355
325,677.28
612,804
379,125
354,164
Interest Income
33,561
35,804
34,454
24,975
4,301
Interest Expense
165,318
145,788
169,058
168,085
100,187
Net Interest Income
-131,757
-109,984
-134,604
-143,110
-95,886
EBIT
671,584
689,265
946,344
689,060
577,684
EBITDA
904,244
926,841
1,255,083
996,312
878,740
Reconciled Cost of Revenue
11,081,457
9,044,849
8,668,185
8,140,560
7,203,115
Reconciled Depreciation
232,660
237,576
308,739
307,252
301,056
Net Income from Continuing Operation Net Minority Interest
357,355
313,302
612,804
379,125
354,164
Total Unusual Items Excluding Goodwill
0
-20,510
0
0
--
Total Unusual Items
0
-20,510
0
0
--
Normalized EBITDA
904,244
947,351
1,255,083
996,312
878,740
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-8,134.72
0
0
0
9/30/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade