Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
278.3100
484.6610
6,886.6650
13,087.0180
12,761.4570
Cost of Revenue
--
0
4,281.1710
10,512.4230
11,520.4320
Gross Profit
278.3100
484.6610
2,605.4940
2,574.5950
1,241.0250
Operating Expense
2,616.5520
7,286.9910
8,314.3420
13,238.4960
15,629.6810
Operating Income
-2,338.2420
-6,802.3300
-5,708.8480
-10,663.9010
-14,388.6560
Net Non Operating Interest Income Expense
15.3000
-9.0190
-729.5580
-466.5230
0.0040
Other Income Expense
--
9,957.1240
-241.2180
--
--
Pretax Income
-11,450.9960
-16,648.8270
-6,679.6240
-11,130.4240
-14,388.6520
Tax Provision
0
-18.9420
19.6580
2.3480
-18.3170
Net Income Common Stockholders
-11,450.9960
-16,652.3850
-6,969.2820
-11,245.2720
-14,370.3350
Diluted NI Available to Com Stockholders
-11,450.9960
-16,652.3850
-6,969.2820
-11,245.2720
-14,370.3350
Basic EPS
-1.00
-1.51
-1.62
-4.13
-7.56
Diluted EPS
-1.00
-1.51
-1.62
-4.13
-7.56
Basic Average Shares
13,444.0600
11,032.5690
4,313.9000
2,721.0800
1,890.9700
Diluted Average Shares
13,444.0600
11,032.5690
4,313.9000
2,721.0800
1,890.9700
Total Expenses
2,616.5520
7,286.9910
12,595.5130
23,750.9190
27,150.1130
Net Income from Continuing & Discontinued Operation
-11,450.9960
-16,629.8850
-6,699.2820
-11,132.7720
-14,370.3350
Normalized Income
-22,117.5440
-26,575.6804
-6,626.0781
-11,132.7720
-14,370.3350
Interest Income
--
--
--
--
0.0040
Interest Expense
-15.3000
9.0190
729.5580
466.5230
--
Net Interest Income
15.3000
-9.0190
-729.5580
-466.5230
0.0040
EBIT
-11,466.2960
-16,639.8080
-5,950.0660
-10,663.9010
-14,388.6560
EBITDA
-11,269.6940
-15,853.0520
-5,162.9720
-10,335.5970
-14,388.6560
Reconciled Cost of Revenue
--
0
4,281.1710
10,512.4230
11,520.4320
Reconciled Depreciation
196.6020
786.7560
787.0940
328.3040
0
Net Income from Continuing Operation Net Minority Interest
-11,450.9960
-16,629.8850
-6,699.2820
-11,132.7720
-14,370.3350
Total Unusual Items Excluding Goodwill
10,666.5480
9,957.1240
-98.4320
0
--
Total Unusual Items
10,666.5480
9,957.1240
-98.4320
0
--
Normalized EBITDA
-21,936.2420
-25,810.1760
-5,064.5400
-10,335.5970
-14,388.6560
Tax Rate for Calcs
0
0
0.0003
0.0003
0
Tax Effect of Unusual Items
0
11.3286
-25.2281
0
0
10/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade