Breakdown
TTM
5/31/2025
5/31/2024
5/31/2023
5/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
380.4970
364.6150
418.3120
297.3860
369.0190
Operating Income
-380.4970
-364.6150
-418.3120
-297.3860
-369.0190
Net Non Operating Interest Income Expense
-6.4800
-6.4800
-6.4760
-3.6460
-7.2920
Pretax Income
-323.7620
-279.3570
-237.1600
-291.4670
13.5930
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-323.7620
-279.3570
-237.1600
-291.4670
13.5930
Diluted NI Available to Com Stockholders
-323.7620
-279.3570
-237.1600
-291.4670
13.5930
Basic EPS
-0.00
-0.00
-0.00
-0.00
0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
0.00
Basic Average Shares
167,508.3380
138,490.1870
101,040.1460
76,460.1460
68,542.7490
Diluted Average Shares
167,508.3380
138,490.1870
101,040.1460
76,460.1460
68,542.7490
Total Operating Income as Reported
-409.0200
-364.6150
-418.3120
-287.8210
--
Total Expenses
380.4970
364.6150
418.3120
297.3860
369.0190
Net Income from Continuing & Discontinued Operation
-323.7620
-279.3570
-237.1600
-291.4670
13.5930
Normalized Income
-386.9770
-371.0950
-424.7880
-301.0320
-376.3110
Interest Expense
6.4800
6.4800
6.4760
3.6460
7.2920
Net Interest Income
-6.4800
-6.4800
-6.4760
-3.6460
-7.2920
EBIT
-317.2820
-272.8770
-230.6840
-287.8210
20.8850
EBITDA
-317.2820
-272.8770
-230.6840
-287.8210
20.8850
Net Income from Continuing Operation Net Minority Interest
-323.7620
-279.3570
-237.1600
-291.4670
13.5930
Total Unusual Items Excluding Goodwill
63.2150
91.7380
187.6280
9.5650
389.9040
Total Unusual Items
63.2150
91.7380
187.6280
9.5650
389.9040
Normalized EBITDA
-380.4970
-364.6150
-418.3120
-297.3860
-369.0190
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
5/31/2022 - 5/31/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade