Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
--
--
141.8430
--
Gross Profit
--
--
--
141.8430
--
Operating Expense
2,552.0170
--
1,457.2200
4,382.2040
2,768.2990
Operating Income
-2,552.0170
--
-1,457.2200
-4,240.3610
-2,768.2990
Net Non Operating Interest Income Expense
21.1940
--
8.6470
10.0660
0.4450
Other Income Expense
712.9740
--
86.8800
153.4400
199.9870
Pretax Income
-1,817.8490
--
-1,361.6930
-4,076.8550
-2,567.8670
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-1,817.8490
--
-1,361.6930
-4,076.8550
-2,567.8670
Basic EPS
-0.01
-0.02
-0.02
-0.08
-0.07
Diluted EPS
-0.01
-0.02
-0.02
-0.08
-0.07
Basic Average Shares
152,586.3650
137,201.7650
80,541.6230
54,071.4330
34,333.5680
Diluted Average Shares
152,586.3650
137,201.7650
80,541.6230
54,071.4330
34,333.5680
Net Income from Continuing & Discontinued Operation
-1,817.8490
--
-1,361.6930
-4,076.8550
-2,567.8670
Normalized Income
-1,817.8490
--
-1,367.1150
-4,076.8550
-2,567.8670
Interest Income
21.1940
--
8.6470
10.0660
0.4450
Net Interest Income
21.1940
--
8.6470
10.0660
0.4450
EBIT
-2,552.0170
--
-1,457.2200
-4,240.3610
-2,768.2990
EBITDA
-2,550.1460
--
-1,445.3030
-4,229.9140
-2,765.9930
Reconciled Depreciation
1.8710
--
11.9170
10.4470
2.3060
Net Income from Continuing Operation Net Minority Interest
-1,817.8490
--
-1,361.6930
-4,076.8550
-2,567.8670
Total Unusual Items Excluding Goodwill
--
--
5.4220
--
--
Total Unusual Items
--
--
5.4220
--
--
Normalized EBITDA
-2,550.1460
--
-1,450.7250
-4,229.9140
-2,765.9930
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 2/9/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade