Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
3,669.0310
3,004.9660
5,552.0270
2,750.6780
2,756.6020
Operating Income
-3,669.0310
-3,004.9660
-5,552.0270
-2,750.6780
-2,756.6020
Net Non Operating Interest Income Expense
-226.9260
-652.5800
-994.5240
-817.4140
-1,135.2030
Other Income Expense
-4,660.7800
-2,879.7220
-197.1130
-1,374.6550
3,455.0970
Pretax Income
-8,556.7370
-6,537.2680
-6,743.6640
-4,942.7470
-436.7080
Tax Provision
--
252.7820
-141.8290
-263.3070
179.0950
Net Income Common Stockholders
-8,809.5190
-6,790.0500
-6,601.8350
-4,679.4400
-615.8030
Diluted NI Available to Com Stockholders
-8,809.5190
-6,790.0500
-6,601.8350
-4,679.4400
-615.8030
Basic EPS
-0.04
-0.03
-0.03
-0.02
-0.00
Diluted EPS
-0.04
-0.03
-0.03
-0.02
-0.00
Basic Average Shares
285,075.7860
268,998.5690
248,949.0990
228,818.5200
206,774.6070
Diluted Average Shares
285,075.7860
268,998.5690
248,949.0990
228,818.5200
206,774.6070
Total Expenses
3,669.0310
3,004.9660
5,552.0270
2,750.6780
2,756.6020
Net Income from Continuing & Discontinued Operation
-8,809.5190
-6,790.0500
-6,601.8350
-4,679.4400
-615.8030
Normalized Income
-4,148.7390
-4,658.4798
-6,408.8676
-3,378.0148
-3,174.3023
Interest Expense
226.9260
652.5800
994.5240
817.4140
1,135.2030
Net Interest Income
-226.9260
-652.5800
-994.5240
-817.4140
-1,135.2030
EBIT
-8,329.8110
-5,884.6880
-5,749.1400
-4,125.3330
698.4950
EBITDA
-8,185.9160
-5,733.5630
-5,591.1340
-3,992.7890
792.5070
Reconciled Depreciation
143.8950
151.1250
158.0060
132.5440
94.0120
Net Income from Continuing Operation Net Minority Interest
-8,809.5190
-6,790.0500
-6,601.8350
-4,679.4400
-615.8030
Total Unusual Items Excluding Goodwill
-4,660.7800
-2,879.7220
-197.1130
-1,374.6550
3,455.0970
Total Unusual Items
-4,660.7800
-2,879.7220
-197.1130
-1,374.6550
3,455.0970
Normalized EBITDA
-3,525.1360
-2,853.8410
-5,394.0210
-2,618.1340
-2,662.5900
Tax Rate for Calcs
0
0.0003
0
0.0001
0.0003
Tax Effect of Unusual Items
0
-748.1518
-4.1456
-73.2298
896.5977
12/31/2022 - 5/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade