Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
338
350
560
441
180
Gross Profit
-338
-350
-560
-441
-180
Operating Expense
37,304
37,106
31,401
50,573
20,494
Operating Income
-37,642
-37,456
-31,961
-51,014
-20,674
Net Non Operating Interest Income Expense
1,486
17,466
26,611
30,197
4,425
Other Income Expense
-22,489
-56,422
-20,549
49,057
-16,278
Pretax Income
-58,645
-76,412
-25,899
28,240
-32,527
Tax Provision
-1,790
468
-10,659
10,659
0
Net Income Common Stockholders
-53,916
-75,449
-15,234
1,288,369
-93,568
Diluted NI Available to Com Stockholders
-53,916
-75,449
-15,234
1,288,369
-93,568
Basic EPS
-0.34
-0.47
-0.09
8.29
-0.70
Diluted EPS
-0.34
-0.47
-0.09
8.02
-0.70
Basic Average Shares
162,995
162,172
161,338
155,331
133,709
Diluted Average Shares
167,880
162,172
161,338
160,630
133,709
Total Expenses
37,642
37,456
31,961
51,014
20,674
Net Income from Continuing & Discontinued Operation
-53,916
-75,449
-15,234
1,288,369
-93,568
Normalized Income
-45,564.9220
-69,504.1595
-21,410.3637
-3,288.9668
-100,884
Interest Income
36,431
48,672
50,615
52,256
24,717
Interest Expense
29,345
27,837
25,134
22,623
20,831
Net Interest Income
1,486
17,466
26,611
30,197
4,425
EBIT
-29,300
-48,575
-765
50,863
-11,696
EBITDA
-28,840
-48,086
-7
51,930
-11,474
Reconciled Cost of Revenue
338
350
560
441
180
Reconciled Depreciation
460
489
758
1,067
222
Net Income from Continuing Operation Net Minority Interest
-53,916
-75,449
-15,234
17,581
-32,527
Total Unusual Items Excluding Goodwill
-8,614
-7,395
7,683
33,523
68,357
Total Unusual Items
-8,614
-7,395
7,683
33,523
68,357
Normalized EBITDA
-20,226
-40,691
-7,690
18,407
-79,831
Tax Rate for Calcs
0
0.0002
0.0002
0.0004
0
Tax Effect of Unusual Items
-262.9220
-1,450.1595
1,506.6363
12,653.0332
0
12/31/2022 - 9/18/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade