Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
281.1380
249.3670
588.8020
1,364.9780
22,068.6820
Cost of Revenue
224.6060
190.3780
384.0520
601.6140
17,108.8620
Gross Profit
56.5320
58.9890
204.7500
763.3640
4,959.8200
Operating Expense
1,515.3960
2,455.6650
4,638.6540
6,950.7900
19,766.1580
Operating Income
-1,458.8640
-2,396.6760
-4,433.9040
-6,187.4260
-14,806.3380
Net Non Operating Interest Income Expense
39.7720
38.7530
5.9560
-23.8600
-2.4550
Other Income Expense
222.0920
-631.9670
374.2910
168.6610
-4,111.4550
Pretax Income
-1,197
-2,989.8900
-4,053.6570
-6,042.6250
-18,920.2480
Tax Provision
--
--
0
-25.4520
-224.2530
Net Income Common Stockholders
-1,197
-2,989.8900
-1,445.5580
-14,125.6700
-15,435.4990
Diluted NI Available to Com Stockholders
-1,197
-2,989.8900
-1,445.5580
-14,125.6700
-15,435.4990
Basic EPS
-0.03
-0.08
-0.05
-0.25
-0.60
Diluted EPS
-0.03
-0.08
-0.05
-0.25
-0.60
Basic Average Shares
37,886.0200
37,885.6360
31,783.4950
24,392.8420
20,818.1010
Diluted Average Shares
37,886.4030
37,885.6360
31,783.4950
24,392.8420
20,818.1010
Total Expenses
1,740.0020
2,646.0430
5,022.7060
7,552.4040
36,875.0200
Net Income from Continuing & Discontinued Operation
-1,197
-2,989.8900
-1,445.5580
-14,125.6700
-15,435.4990
Normalized Income
-1,404.6180
-2,345.5490
-4,345.9800
-6,118.1638
-15,067.4760
Interest Income
46.3240
49.5080
40.7330
0
--
Interest Expense
6.5520
10.7550
34.7770
23.8600
2.4550
Net Interest Income
39.7720
38.7530
5.9560
-23.8600
-2.4550
EBIT
-1,190.4480
-2,979.1350
-4,018.8800
-6,018.7650
-18,917.7930
EBITDA
-1,188.1550
-2,971.7260
-3,992.7010
-5,962.2230
-17,443.7860
Reconciled Cost of Revenue
224.6060
190.3780
384.0520
601.6140
16,038.5780
Reconciled Depreciation
2.2930
7.4090
26.1790
56.5420
1,474.0070
Net Income from Continuing Operation Net Minority Interest
-1,197
-2,989.8900
-4,053.6570
-6,017.1730
-18,695.9950
Total Unusual Items Excluding Goodwill
207.6180
-644.3410
292.3230
101.4180
-3,672.0420
Total Unusual Items
207.6180
-644.3410
292.3230
101.4180
-3,672.0420
Normalized EBITDA
-1,395.7730
-2,327.3850
-4,285.0240
-6,063.6410
-13,771.7440
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0.4272
-43.5230
11/30/2022 - 5/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade