Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
--
--
--
--
8.9800
Gross Profit
--
--
--
--
8.9800
Operating Expense
18,042.6060
18,042.6060
9,947.8010
5,549.0450
6,383.6460
Operating Income
-18,042.6060
-18,042.6060
-9,947.8010
-5,549.0450
-6,383.6460
Net Non Operating Interest Income Expense
2,421.2480
2,421.2480
263.5020
421.0510
13.8360
Other Income Expense
-16,381.9640
-16,381.9640
-155.6890
240.9370
-1,411.1710
Pretax Income
-32,003.3220
-32,003.3220
-9,839.9880
-4,887.0570
-7,780.9810
Tax Provision
-159.4610
-159.4610
-547.7610
0
0
Net Income Common Stockholders
-31,842.2240
-31,842.2240
-9,223.4680
-4,781.1740
-7,733.8810
Basic EPS
-0.02
-0.02
-0.01
-0.00
-0.01
Diluted EPS
-0.02
-0.02
-0.01
-0.00
-0.01
Basic Average Shares
1,492,244.1370
1,492,244.1370
1,153,695.5240
1,142,540.1790
933,481.9410
Diluted Average Shares
1,492,244.1370
1,492,244.1370
--
1,142,540.1790
--
Net Income from Continuing & Discontinued Operation
-31,842.2240
-31,842.2240
-9,223.4680
-4,781.1740
-7,733.8810
Normalized Income
-31,842.2240
-31,842.2240
-9,223.4680
-4,781.1740
-7,733.8810
Interest Income
2,453.5190
2,453.5190
277.5990
421.0510
13.8360
Interest Expense
32.2710
32.2710
14.0970
--
--
Net Interest Income
2,421.2480
2,421.2480
263.5020
421.0510
13.8360
EBIT
-31,971.0510
-31,971.0510
-9,825.8910
-5,549.0450
-6,383.6460
EBITDA
-31,745.0100
-31,745.0100
-9,690.5820
-5,535.8380
-6,269.9250
Reconciled Depreciation
226.0410
226.0410
135.3090
13.2070
113.7210
Net Income from Continuing Operation Net Minority Interest
-31,842.2240
-31,842.2240
-9,223.4680
-4,781.1740
-7,733.8810
Normalized EBITDA
-31,745.0100
-31,745.0100
-9,690.5820
-5,535.8380
-6,269.9250
Tax Rate for Calcs
0
0
0.0001
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 2/29/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade