Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Operating Expense
101,729.3610
101,729.3610
18,971.7820
24,025.1100
9,445.1390
Operating Income
-101,729.3610
-101,729.3610
-18,971.7820
-24,025.1100
-9,445.1390
Net Non Operating Interest Income Expense
432.0720
432.0720
3,375.1620
207.0390
-484.1490
Other Income Expense
6,346.0400
6,346.0400
132.1720
-1,402.7730
-420.1060
Pretax Income
-94,951.2490
-94,951.2490
-15,464.4480
-25,220.8440
-10,349.3940
Tax Provision
5,182.6120
5,182.6120
119.3470
22.8810
211.1380
Net Income Common Stockholders
-83,518.2680
-83,518.2680
-13,760.1700
-24,507.4500
-9,916.7360
Basic EPS
-0.23
--
-0.05
-0.12
-0.06
Diluted EPS
-0.23
--
-0.05
-0.12
-0.06
Basic Average Shares
366,428.0080
--
281,093.2770
207,828.9540
170,775.5610
Diluted Average Shares
366,428.0080
--
281,093.2770
207,828.9540
170,775.5610
Net Income from Continuing & Discontinued Operation
-83,518.2680
-83,518.2680
-13,760.1700
-24,507.4500
-9,916.7360
Normalized Income
-83,518.2680
-83,518.2680
-13,715.0991
-23,510.6983
-9,550.9314
Interest Income
2,742.2060
2,742.2060
3,375.1620
1,648.6180
1,093.2920
Interest Expense
2,310.1340
2,310.1340
--
1,441.5790
1,577.4410
Net Interest Income
432.0720
432.0720
3,375.1620
207.0390
-484.1490
EBIT
-92,641.1150
-92,641.1150
-18,971.7820
-23,779.2650
-8,771.9530
EBITDA
-90,352.3680
-90,352.3680
-18,494.7740
-23,776.5250
-8,769.7300
Reconciled Depreciation
2,288.7470
2,288.7470
477.0080
2.7400
2.2230
Net Income from Continuing Operation Net Minority Interest
-83,518.2680
-83,518.2680
-13,760.1700
-24,507.4500
-9,916.7360
Total Unusual Items Excluding Goodwill
--
--
-64.3870
-1,423.9310
-522.5780
Total Unusual Items
--
--
-64.3870
-1,423.9310
-522.5780
Normalized EBITDA
-90,352.3680
-90,352.3680
-18,430.3870
-22,352.5940
-8,247.1520
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
-19.3161
-427.1793
-156.7734
6/30/2023 - 2/17/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade