Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
29.3170
29.4750
5.5530
0.5060
4.8780
Operating Expense
7,309.6740
6,828.6740
2,132.7490
2,133.4450
3,517.1750
Operating Income
-7,359.8490
-6,799.1990
-2,127.1960
-2,132.9390
-3,512.2970
Net Non Operating Interest Income Expense
-3.8900
-3.4380
0.2110
0.5440
-2.5680
Other Income Expense
-1,290.0350
-3,712.2670
-376.6500
110.6810
-6,164.0830
Pretax Income
-8,653.7740
-10,514.9040
-2,503.6350
-2,021.7140
-9,678.9480
Net Income Common Stockholders
-8,653.7740
-10,514.9040
-2,503.6350
-2,021.7140
-9,678.9480
Diluted NI Available to Com Stockholders
-8,653.7740
-10,514.9040
-2,503.6350
-2,021.7140
-9,678.9480
Basic EPS
-0.33
-0.40
-0.16
-0.18
-0.99
Diluted EPS
-0.34
-0.40
-0.16
-0.18
-0.99
Basic Average Shares
29,195.4430
26,550.0870
15,517.1520
11,332.2650
9,776.0040
Diluted Average Shares
32,332.1580
26,550.0870
15,517.1520
11,332.2650
9,776.0040
Rent Expense Supplemental
21.4750
20.2140
14.0740
12
17.0910
Total Expenses
7,389.1660
6,828.6740
2,132.7490
2,133.4450
3,517.1750
Net Income from Continuing & Discontinued Operation
-8,653.7740
-10,514.9040
-2,503.6350
-2,021.7140
-9,678.9480
Normalized Income
-4,993.6940
-6,802.6370
-2,126.9850
-2,269.2470
-3,514.8650
Interest Income
0.4770
0.7850
3.2250
3.1120
2.5640
Net Interest Income
-3.8900
-3.4380
0.2110
0.5440
-2.5680
EBIT
-7,359.8490
-6,799.1990
-2,127.1960
-2,132.9390
-3,512.2970
EBITDA
-7,357.2300
-6,797.3730
-1,951.1300
-1,107.1800
-2,453.8890
Reconciled Depreciation
2.6190
1.8260
176.0660
1,025.7590
1,058.4080
Net Income from Continuing Operation Net Minority Interest
-8,653.7740
-10,514.9040
-2,503.6350
-2,021.7140
-9,678.9480
Total Unusual Items Excluding Goodwill
-3,660.0800
-3,712.2670
-376.6500
247.5330
-6,164.0830
Total Unusual Items
-3,660.0800
-3,712.2670
-376.6500
247.5330
-6,164.0830
Normalized EBITDA
-3,697.1500
-3,085.1060
-1,574.4800
-1,354.7130
3,710.1940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 1/20/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade