Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Operating Expense
4,399
4,456
4,083
3,605
3,902
Operating Income
-4,399
-4,456
-4,083
-3,605
-3,902
Net Non Operating Interest Income Expense
-1,092
-1,054
-1,264
-311
-57
Other Income Expense
12,280
77
-1,610
544
-1,952
Pretax Income
6,789
-5,433
-6,957
-3,372
-5,911
Tax Provision
806
-793
-840
-7,793
2,477
Net Income Common Stockholders
5,983
-4,640
-6,117
4,421
-8,388
Diluted NI Available to Com Stockholders
5,983
-4,640
-6,117
4,421
-8,388
Basic EPS
0.02
-0.01
-0.02
0.01
-0.02
Diluted EPS
0.02
-0.01
-0.02
0.01
-0.02
Basic Average Shares
379,726.4160
374,229.5610
367,132.1930
360,258.1700
354,975.6100
Diluted Average Shares
386,654.4760
374,229.5610
367,132.1930
367,605.8590
354,975.6100
Total Operating Income as Reported
-4,399
-4,456
-4,083
-3,605
-3,902
Total Expenses
4,399
4,456
4,083
3,605
3,902
Net Income from Continuing & Discontinued Operation
5,983
-4,640
-6,117
4,421
-8,388
Normalized Income
-5,245.3699
-5,398.3876
-2,489.1803
3,691.4000
-7,222.1180
Interest Expense
1,092
1,054
1,264
311
57
Net Interest Income
-1,092
-1,054
-1,264
-311
-57
EBIT
7,881
-4,379
-5,693
-3,061
-5,854
EBITDA
7,984
-4,275
-5,586
-2,966
-5,790
Reconciled Depreciation
103
104
107
95
64
Net Income from Continuing Operation Net Minority Interest
5,983
-4,640
-6,117
4,421
-8,388
Total Unusual Items Excluding Goodwill
12,741
888
-4,126
1,216
-1,580
Total Unusual Items
12,741
888
-4,126
1,216
-1,580
Normalized EBITDA
-4,757
-5,163
-1,460
-4,182
-4,210
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0004
0.0003
Tax Effect of Unusual Items
1,512.6301
129.6124
-498.1803
486.4000
-414.1180
9/30/2022 - 5/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade