Breakdown
TTM
12/31/2021
Total Revenue
2,167.0080
2,537.6810
Cost of Revenue
1,221.7910
1,782.5860
Gross Profit
945.2170
755.0950
Operating Expense
7,077.4610
8,448.2830
Operating Income
-6,132.2440
-7,693.1880
Net Non Operating Interest Income Expense
-4,890.6170
-5,356.9880
Other Income Expense
--
-936.6080
Pretax Income
-11,237.9200
-13,986.7840
Tax Provision
0
0
Net Income Common Stockholders
-11,263.1000
-13,986.7840
Diluted NI Available to Com Stockholders
-11,263.1000
-13,986.7840
Basic EPS
-0.15
-0.19
Diluted EPS
-0.15
-0.19
Basic Average Shares
74,762.1320
72,762.1320
Diluted Average Shares
74,762.1320
72,762.1320
Total Operating Income as Reported
-6,132.2440
-7,693.1880
Total Expenses
8,299.2520
10,230.8690
Net Income from Continuing & Discontinued Operation
-11,237.9200
-13,986.7840
Normalized Income
-11,022.8610
-13,117.2230
Interest Income
0
55
Interest Expense
4,890.6170
5,411.9880
Net Interest Income
-4,890.6170
-5,356.9880
EBIT
-6,347.3030
-8,574.7960
EBITDA
-6,028.8380
-8,138.0620
Reconciled Cost of Revenue
1,159.1510
1,679.1130
Reconciled Depreciation
318.4650
436.7340
Net Income from Continuing Operation Net Minority Interest
-11,237.9200
-13,986.7840
Total Unusual Items Excluding Goodwill
-215.0590
-869.5610
Total Unusual Items
-215.0590
-869.5610
Normalized EBITDA
-5,813.7790
-7,268.5010
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade