Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,315.7130
1,315.7130
1,111.5270
1,857.9360
3,033.9980
Gross Profit
1,315.7130
1,315.7130
1,111.5270
1,857.9360
3,033.9980
Operating Expense
20,441.6480
20,441.6480
7,056.9380
4,086.7850
6,917.7190
Operating Income
-19,125.9350
-19,125.9350
-5,945.4110
-2,228.8490
-3,883.7210
Net Non Operating Interest Income Expense
515.9160
515.9160
-102.4610
-97.1230
-207.5530
Other Income Expense
-47.1410
-47.1410
-172.8500
-614.0280
-1,089.5110
Pretax Income
-18,559.8370
-18,559.8370
-6,126.7390
-2,940
-5,091.7480
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-18,559.8370
-18,559.8370
-6,126.7390
-2,940
-5,091.7480
Basic EPS
-0.03
--
-0.01
-0.01
-0.02
Diluted EPS
-0.03
--
-0.01
-0.01
-0.02
Basic Average Shares
609,393.4040
--
419,300.6140
300,742.6000
229,873.0160
Diluted Average Shares
609,393.4040
--
419,300.6140
300,742.6000
229,873.0160
Net Income from Continuing & Discontinued Operation
-18,559.8370
-18,559.8370
-6,126.7390
-2,940
-5,091.7480
Normalized Income
-18,559.8370
-18,559.8370
-6,126.7390
-2,938.8050
-5,091.7480
Interest Income
763.4560
763.4560
77.6980
99.8470
47.5980
Interest Expense
247.5400
247.5400
180.1590
196.9700
255.1510
Net Interest Income
515.9160
515.9160
-102.4610
-97.1230
-207.5530
EBIT
-18,312.2970
-18,312.2970
-5,946.5800
-2,743.0300
-4,836.5970
EBITDA
-18,214.9740
-18,214.9740
-5,852.5970
-2,743.0300
-4,747.5600
Reconciled Depreciation
97.3230
97.3230
93.9830
--
89.0370
Net Income from Continuing Operation Net Minority Interest
-18,559.8370
-18,559.8370
-6,126.7390
-2,940
-5,091.7480
Total Unusual Items Excluding Goodwill
--
--
--
-1.1950
--
Total Unusual Items
--
--
--
-1.1950
--
Normalized EBITDA
-18,214.9740
-18,214.9740
-5,852.5970
-2,741.8350
-4,747.5600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 3/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade