Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
129.1420
98.2230
78.3250
37.3890
25.6320
Gross Profit
-129.1420
-98.2230
-78.3250
-37.3890
-25.6320
Operating Expense
30,992.5400
14,416.8180
3,607.4130
1,496.2330
3,380.9520
Operating Income
-31,121.6820
-14,515.0410
-3,685.7380
-1,533.6220
-3,406.5840
Net Non Operating Interest Income Expense
497.0110
283.9240
168.9800
-7.6950
62.8800
Other Income Expense
662.5800
0.6730
167.8170
4.1110
163.8240
Pretax Income
-29,962.0910
-14,230.4440
-3,348.9410
-1,537.2060
-3,179.8800
Net Income Common Stockholders
-29,962.0910
-14,230.4440
-3,348.9410
-1,537.2060
-3,179.8800
Diluted NI Available to Com Stockholders
-29,962.0910
-14,230.4440
-3,348.9410
-1,537.2060
-3,179.8800
Basic EPS
-0.15
-0.08
-0.02
-0.01
-0.03
Diluted EPS
-0.15
-0.08
-0.02
-0.01
-0.03
Basic Average Shares
204,681.2600
184,416.8390
147,916.5710
118,341.5680
113,004.0140
Diluted Average Shares
204,681.2600
184,416.8390
147,916.5710
118,341.5680
113,004.0140
Total Expenses
31,121.6820
14,515.0410
3,685.7380
1,533.6220
3,406.5840
Net Income from Continuing & Discontinued Operation
-29,962.0910
-14,230.4440
-3,348.9410
-1,537.2060
-3,179.8800
Normalized Income
-30,624.6710
-14,231.1170
-3,516.7580
-1,541.3170
-3,343.7040
Interest Income
520.3580
310.9590
203.0710
2.4820
66.1080
Interest Expense
23.3470
27.0350
34.0910
10.1770
3.2280
Net Interest Income
497.0110
283.9240
168.9800
-7.6950
62.8800
EBIT
-29,938.7440
-14,203.4090
-3,314.8500
-1,527.0290
-3,176.6520
EBITDA
-29,809.6020
-14,105.1860
-3,236.5250
-1,489.6400
-3,151.0200
Reconciled Cost of Revenue
129.1420
98.2230
78.3250
37.3890
25.6320
Reconciled Depreciation
129.1420
98.2230
78.3250
37.3890
25.6320
Net Income from Continuing Operation Net Minority Interest
-29,962.0910
-14,230.4440
-3,348.9410
-1,537.2060
-3,179.8800
Total Unusual Items Excluding Goodwill
662.5800
0.6730
167.8170
4.1110
163.8240
Total Unusual Items
662.5800
0.6730
167.8170
4.1110
163.8240
Normalized EBITDA
-30,472.1820
-14,105.8590
-3,404.3420
-1,493.7510
-3,314.8440
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade