Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
36.9910
36.3940
36.3940
36.3940
36.3940
Gross Profit
-36.9910
-36.3940
-36.3940
-36.3940
-36.3940
Operating Expense
1,905.5830
1,325.3330
1,401.1780
1,268.0190
1,774.6050
Operating Income
-1,942.5740
-1,361.7270
-1,437.5720
-1,304.4130
-1,810.9990
Net Non Operating Interest Income Expense
-253.2670
-254.0220
-461.6720
-340.7740
-234.8940
Other Income Expense
--
-297.5520
-400.2140
-819.3460
66.4130
Pretax Income
-2,331.4560
-1,913.3010
-2,299.4580
-2,464.5330
-1,979.4800
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,264.3910
-1,908.8200
-2,299.4580
-8,194.0860
-4,513.8820
Diluted NI Available to Com Stockholders
-2,264.3910
-1,908.8200
-2,299.4580
-8,194.0860
-4,513.8820
Basic EPS
0.00
0.00
0.00
-0.00
-0.05
Diluted EPS
0.00
0.00
0.00
-0.00
-0.05
Basic Average Shares
21,249,474.9340
18,544,415.3480
10,171,204.0830
7,194,820.9410
96,783.1220
Diluted Average Shares
21,249,474.9340
18,544,415.3480
10,171,204.0830
7,194,820.9410
96,783.1220
Total Operating Income as Reported
-1,942.5740
-1,361.7270
-1,437.5720
-1,304.4130
-1,810.9990
Total Expenses
1,942.5740
1,361.7270
1,437.5720
1,304.4130
1,810.9990
Net Income from Continuing & Discontinued Operation
-2,264.3910
-1,908.8200
-2,299.4580
-2,464.5330
-1,979.4800
Normalized Income
-2,128.7760
-1,611.2680
-1,899.2440
-1,645.1870
-2,045.8930
Interest Expense
253.2670
254.0220
461.6720
340.7740
234.8940
Net Interest Income
-253.2670
-254.0220
-461.6720
-340.7740
-234.8940
EBIT
-2,078.1890
-1,659.2790
-1,837.7860
-2,123.7590
-1,744.5860
EBITDA
-2,041.1980
-1,622.8850
-1,801.3920
-2,087.3650
-1,708.1920
Reconciled Cost of Revenue
36.9910
36.3940
36.3940
36.3940
36.3940
Reconciled Depreciation
36.9910
36.3940
36.3940
36.3940
36.3940
Net Income from Continuing Operation Net Minority Interest
-2,264.3910
-1,908.8200
-2,299.4580
-2,464.5330
-1,979.4800
Total Unusual Items Excluding Goodwill
-135.6150
-297.5520
-400.2140
-819.3460
66.4130
Total Unusual Items
-135.6150
-297.5520
-400.2140
-819.3460
66.4130
Normalized EBITDA
-1,905.5830
-1,325.3330
-1,401.1780
-1,268.0190
-1,774.6050
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 7/24/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade