Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
920.4810
409.6570
0
1,000
0
Cost of Revenue
573.0380
378.6060
0
--
--
Gross Profit
347.4430
31.0510
0
--
--
Operating Expense
12,197.8380
13,314.0530
12,675.3310
10,900.2650
14,628.6490
Operating Income
-11,850.3950
-13,283.0020
-12,675.3310
-9,900.2650
-14,628.6490
Net Non Operating Interest Income Expense
1,127.6210
1,303.7920
1,670.8040
1,834.6650
809.6730
Other Income Expense
-24.2810
-12.7530
-39.4850
-502.8690
-247.2850
Pretax Income
-10,747.0550
-11,991.9630
-11,044.0120
-8,568.4690
-14,066.2610
Tax Provision
--
5.9940
5.5370
3.0470
2.8220
Net Income Common Stockholders
-10,753.0490
-11,997.9570
-11,049.5490
-8,571.5160
-14,069.0830
Diluted NI Available to Com Stockholders
-10,753.0490
-11,997.9570
-11,049.5490
-8,571.5160
-14,069.0830
Basic EPS
-0.21
-0.24
-0.23
-0.17
-0.29
Diluted EPS
-0.21
-0.24
-0.23
-0.17
-0.29
Basic Average Shares
49,150.9380
49,063.4380
49,046.2460
49,046.2460
49,045.3420
Diluted Average Shares
49,150.9380
49,063.4380
49,046.2460
49,046.2460
49,045.3420
Total Operating Income as Reported
-11,850.3950
-13,283.0020
-12,675.3310
-9,900.2650
-14,628.6490
Total Expenses
12,770.8760
13,692.6590
12,675.3310
10,900.2650
14,628.6490
Net Income from Continuing & Discontinued Operation
-10,753.0490
-11,997.9570
-11,049.5490
-8,571.5160
-14,069.0830
Normalized Income
-10,753.0490
-11,997.9570
-11,049.5490
-8,571.5160
-14,069.0830
Interest Income
1,127.6210
1,303.7920
1,670.8040
1,834.6650
809.6730
Net Interest Income
1,127.6210
1,303.7920
1,670.8040
1,834.6650
809.6730
EBIT
-11,850.3950
-13,283.0020
-12,675.3310
-9,900.2650
-14,628.6490
EBITDA
-11,831.2570
-13,262.9030
-12,654.2540
-9,879.9700
-14,610.9420
Reconciled Cost of Revenue
573.0380
378.6060
0
--
--
Reconciled Depreciation
19.1380
20.0990
21.0770
20.2950
17.7070
Net Income from Continuing Operation Net Minority Interest
-10,753.0490
-11,997.9570
-11,049.5490
-8,571.5160
-14,069.0830
Normalized EBITDA
-11,831.2570
-13,262.9030
-12,654.2540
-9,879.9700
-14,610.9420
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade