Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Operating Expense
27,294
27,560
19,048
17,529
13,878
Operating Income
-27,294
-27,560
-19,048
-17,529
-13,878
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
-730
-680
226
61
1
Pretax Income
-28,024
-28,240
-18,822
-17,468
-13,877
Tax Provision
--
2
2
2
2
Net Income Common Stockholders
-28,026
-28,242
-18,824
-17,470
-13,879
Diluted NI Available to Com Stockholders
-28,026
-28,242
-18,824
-17,470
-13,879
Basic EPS
-9.85
-12.36
-15.26
-23.40
-34.50
Diluted EPS
-9.85
-12.36
-15.26
-23.40
-34.50
Basic Average Shares
3,195.5000
2,285
1,233
745.8990
403.4330
Diluted Average Shares
3,195.5000
2,285
1,233
745.8990
403.4330
Total Operating Income as Reported
-27,294
-27,560
-19,048
-17,529
-13,878
Total Expenses
27,294
27,560
19,048
17,529
13,878
Net Income from Continuing & Discontinued Operation
-28,026
-28,242
-18,824
-17,470
-13,879
Normalized Income
-27,191
-27,407
-18,824
-17,470
-13,879
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-27,294
-27,560
-19,048
-17,529
-13,878
EBITDA
-25,531
-25,888
-17,985
-17,103
-13,726
Reconciled Depreciation
1,763
1,672
1,063
426
152
Net Income from Continuing Operation Net Minority Interest
-28,026
-28,242
-18,824
-17,470
-13,879
Total Unusual Items Excluding Goodwill
-835
-835
--
--
0
Total Unusual Items
-835
-835
--
--
0
Normalized EBITDA
-24,696
-25,053
-17,985
-17,103
-13,726
Tax Rate for Calcs
0
0
0.0002
0
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 2/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade