Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
500
0
10,000
0
Cost of Revenue
1
133
0
2,574
-1,146
Gross Profit
-1
367
0
7,426
1,146
Operating Expense
33,067
38,624
45,715
34,562
53,844
Operating Income
-33,068
-38,257
-45,715
-27,136
-52,698
Net Non Operating Interest Income Expense
1,442
1,918
1,671
-750
-3,335
Other Income Expense
3,527
-5,539
791
-2,112
13,095
Pretax Income
-28,099
-41,878
-43,253
-29,998
-42,938
Tax Provision
0
0
0
-532
-718
Net Income Common Stockholders
-28,099
-41,878
-43,253
-29,466
-42,220
Average Dilution Earnings
--
--
--
--
0
Diluted NI Available to Com Stockholders
-28,099
-41,878
-43,253
-29,466
-42,220
Basic EPS
-0.20
-0.25
-0.30
-0.20
-0.36
Diluted EPS
-0.20
-0.25
-0.30
-0.20
-0.36
Basic Average Shares
160,300.2360
159,423.9260
147,924.8530
131,890.7840
113,986.6670
Diluted Average Shares
160,300.2360
159,423.9260
147,924.8530
131,890.7840
113,986.6670
Total Operating Income as Reported
-34,202
-40,107
-47,364
-28,416
-54,426
Rent Expense Supplemental
0
--
--
--
--
Total Expenses
33,068
38,757
45,715
37,136
52,698
Net Income from Continuing & Discontinued Operation
-28,099
-41,878
-43,253
-29,466
-42,220
Normalized Income
-31,626
-36,339
-44,044
-27,401.8360
-54,028.1881
Interest Income
1,530
2,173
3,041
2,131
840
Interest Expense
88
255
1,370
2,881
4,175
Net Interest Income
1,442
1,918
1,671
-750
-3,335
EBIT
-28,011
-41,623
-41,883
-27,117
-38,763
EBITDA
-26,826
-40,474
-40,795
-26,056
-37,874
Reconciled Cost of Revenue
1
133
0
2,574
-1,146
Reconciled Depreciation
1,185
1,149
1,088
1,061
889
Net Income from Continuing Operation Net Minority Interest
-28,099
-41,878
-43,253
-29,466
-42,220
Total Unusual Items Excluding Goodwill
3,527
-5,539
791
-2,102
12,009
Total Unusual Items
3,527
-5,539
791
-2,102
12,009
Normalized EBITDA
-30,353
-34,935
-41,586
-23,954
-49,883
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-37.8360
200.8119
12/31/2022 - 4/24/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade