Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
527.8570
527.8570
--
0
3,862.8490
Cost of Revenue
31.0250
31.0250
--
0
2,700.1220
Gross Profit
496.8320
496.8320
--
0
1,162.7270
Operating Expense
1,694.3610
1,694.3610
--
9,279.7550
19,592.2890
Operating Income
-1,197.5290
-1,197.5290
--
-9,279.7550
-18,429.5620
Net Non Operating Interest Income Expense
-52.3290
-52.3290
--
-83.0460
-276.9320
Other Income Expense
-270.1140
-270.1140
--
209.0160
-6,753.4730
Pretax Income
-1,519.9720
-1,519.9720
--
-9,153.7850
-25,459.9670
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-1,589.4650
-1,589.4650
--
-12,012.2280
-26,909.7030
Diluted NI Available to Com Stockholders
-1,589.4650
-1,589.4650
--
-12,012.2280
-26,909.7030
Basic EPS
-0.25
--
-0.64
-2.83
-11.98
Diluted EPS
-0.25
--
-0.64
-2.83
-11.98
Basic Average Shares
6,293.8400
--
5,705.2320
4,413.0960
2,246.6300
Diluted Average Shares
6,293.8400
--
5,705.2320
4,413.0960
2,246.6300
Total Operating Income as Reported
-1,236.4950
-1,236.4950
--
-9,070.7390
-25,172.0350
Total Expenses
1,725.3860
1,725.3860
--
9,279.7550
22,292.4110
Net Income from Continuing & Discontinued Operation
-1,589.4650
-1,589.4650
--
-11,524.3570
-25,459.9670
Normalized Income
-1,477.5600
-1,477.5600
-1,944.6820
-9,362.8010
-18,706.4940
Interest Expense
52.3290
52.3290
--
83.0460
276.9320
Net Interest Income
-52.3290
-52.3290
--
-83.0460
-276.9320
EBIT
-1,467.6430
-1,467.6430
--
-9,070.7390
-25,183.0350
EBITDA
-1,433.6220
-1,433.6220
-2,865.5540
-9,070.7390
-21,585.6900
Reconciled Cost of Revenue
31.0250
31.0250
8.0940
0
2,700.1220
Reconciled Depreciation
34.0210
34.0210
--
0
3,597.3450
Net Income from Continuing Operation Net Minority Interest
-1,516.5260
-1,516.5260
--
-9,153.7850
-25,459.9670
Total Unusual Items Excluding Goodwill
-38.9660
-38.9660
-832.9060
209.0160
-6,753.4730
Total Unusual Items
-38.9660
-38.9660
-832.9060
209.0160
-6,753.4730
Normalized EBITDA
-1,394.6560
-1,394.6560
-2,032.6480
-9,279.7550
-14,832.2170
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 12/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade