Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
3,330,100
2,982,400
2,615,400
2,735,200
2,479,500
Cost of Revenue
1,765,800
1,602,200
1,450,000
1,535,900
1,356,800
Gross Profit
1,564,300
1,380,200
1,165,400
1,199,300
1,122,700
Operating Expense
2,162,500
1,767,600
1,230,300
1,232,700
1,177,800
Operating Income
-598,200
-387,400
-64,900
-33,400
-55,100
Net Non Operating Interest Income Expense
-78,400
-87,000
-87,300
-91,500
-98,900
Other Income Expense
40,900
27,600
18,500
9,900
10,200
Pretax Income
-361,600
-203,900
63,200
89,300
72,100
Tax Provision
-85,100
7,300
19,700
28,900
23,100
Net Income Common Stockholders
-276,500
-211,200
43,500
60,400
49,000
Basic EPS
-0.16
-0.17
--
0.07
0.06
Diluted EPS
-0.16
-0.17
0.05
0.07
0.06
Basic Average Shares
1,730,249.8500
1,280,487.2140
829,349.4050
819,988.9860
820,574.4820
Diluted Average Shares
1,730,249.8500
1,280,487.2140
--
838,888.8890
830,508.4750
Net Income from Continuing & Discontinued Operation
-276,500
-211,200
43,500
60,400
49,000
Normalized Income
-276,500
-211,200
43,500
60,400
49,000
Interest Income
4,800
6,600
5,500
4,700
300
Interest Expense
2,900
12,900
--
--
--
Net Interest Income
-78,400
-87,000
-87,300
-91,500
-98,900
EBIT
-358,700
-191,000
-64,900
-33,400
-55,100
EBITDA
-84,600
51,900
132,000
170,900
160,800
Reconciled Cost of Revenue
1,765,800
1,602,200
1,450,000
1,535,900
1,356,800
Reconciled Depreciation
274,100
242,900
196,900
204,300
215,900
Net Income from Continuing Operation Net Minority Interest
-276,500
-211,200
43,500
60,400
49,000
Normalized EBITDA
-84,600
51,900
132,000
170,900
160,800
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 11/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade