Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
203,893
203,893
198,929
171,561
167,515
Cost of Revenue
47,085
47,085
43,270
37,575
35,348
Gross Profit
156,808
156,808
155,659
133,986
132,167
Operating Expense
150,110
150,110
146,733
133,232
121,304
Operating Income
6,698
6,698
8,926
754
10,863
Net Non Operating Interest Income Expense
4,114
4,114
4,479
3,869
1,961
Other Income Expense
583
583
813
731
1,636
Pretax Income
20,112
20,112
22,287
12,986
21,596
Tax Provision
2,277
2,277
1,611
14
1,713
Net Income Common Stockholders
17,835
17,835
20,676
12,972
19,883
Basic EPS
0.06
--
0.07
0.04
0.07
Diluted EPS
0.06
--
0.07
0.04
0.06
Basic Average Shares
302,447.8880
--
303,397.8290
302,729.7840
301,464.3180
Diluted Average Shares
309,098.7870
--
309,058.2960
308,857.1430
306,363.6360
Net Income from Continuing & Discontinued Operation
17,835
17,835
20,676
12,972
19,883
Normalized Income
17,863.3771
17,863.3771
20,676
12,972
19,883
Interest Income
5,795
5,795
5,943
4,974
2,732
Interest Expense
1,681
1,681
1,464
1,105
771
Net Interest Income
4,114
4,114
4,479
3,869
1,961
EBIT
21,793
21,793
23,751
14,091
22,367
EBITDA
30,510
30,510
31,820
21,723
29,503
Reconciled Cost of Revenue
47,085
47,085
43,270
37,575
35,348
Reconciled Depreciation
8,717
8,717
8,069
7,632
7,136
Net Income from Continuing Operation Net Minority Interest
17,835
17,835
20,676
12,972
19,883
Total Unusual Items Excluding Goodwill
-32
-32
--
--
--
Total Unusual Items
-32
-32
--
--
--
Normalized EBITDA
30,542
30,542
31,820
21,723
29,503
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-3.6229
-3.6229
0
0
0
6/30/2023 - 5/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade