Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
11,870
7,618
7,874
5,618
2,467
Cost of Revenue
742
622
1,211
847
932
Gross Profit
11,128
6,996
6,663
4,771
1,535
Operating Expense
8,977
8,608
6,770
58,466
6,306
Operating Income
2,151
-1,612
-107
-53,695
-4,771
Net Non Operating Interest Income Expense
550
639
158
-5,419
-450
Pretax Income
2,701
-973
1,865
9,573
-5,221
Tax Provision
1,608
1,224
3,118
-1,512
-524
Net Income Common Stockholders
1,093
-2,197
-1,253
11,085
-4,697
Diluted NI Available to Com Stockholders
1,093
-2,197
-1,253
11,085
-4,697
Basic EPS
0.01
-0.01
-0.00
0.03
-0.02
Diluted EPS
0.01
-0.01
-0.00
0.03
-0.02
Basic Average Shares
194,998.6180
195,615.2120
288,791.1710
322,472.9390
308,610.9280
Diluted Average Shares
205,971.7840
210,369.3090
301,669.5000
334,388.5390
308,610.9280
Total Operating Income as Reported
2,151
-1,612
1,707
14,992
-4,771
Rent Expense Supplemental
--
--
16
7
11
Total Expenses
9,719
9,230
7,981
59,313
7,238
Net Income from Continuing & Discontinued Operation
1,093
-2,197
-1,253
11,085
-4,697
Normalized Income
1,093
-2,197
-2,613.5000
-44,551.4700
-4,697
Interest Income
626
731
835
38
0
Interest Expense
76
92
677
732
450
Net Interest Income
550
639
158
-5,419
-450
EBIT
2,777
-881
2,542
10,305
-4,771
EBITDA
4,322
483
3,581
11,215
-3,802
Reconciled Cost of Revenue
742
622
1,211
847
932
Reconciled Depreciation
1,545
1,364
1,039
910
969
Net Income from Continuing Operation Net Minority Interest
1,093
-2,197
-1,253
11,085
-4,697
Total Unusual Items Excluding Goodwill
0
0
1,814
68,687
0
Total Unusual Items
0
0
1,814
68,687
0
Normalized EBITDA
4,322
483
1,767
-57,472
-3,802
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
0
0
453.5000
13,050.5300
0
7/31/2022 - 8/2/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade