Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
105
108
105
101
104
Gross Profit
-105
-108
-105
-101
-104
Operating Expense
27,039
23,116
18,546
25,863
24,502
Operating Income
-27,144
-23,224
-18,651
-25,964
-24,606
Net Non Operating Interest Income Expense
-252
-310
36
189
212
Other Income Expense
-39,477
-80,465
-17,469
4,669
59
Pretax Income
-66,873
-103,999
-36,084
-21,106
-24,335
Tax Provision
297
367
65
-110
107
Net Income Common Stockholders
-67,170
-104,366
-36,149
-20,996
-24,442
Diluted NI Available to Com Stockholders
-67,170
-104,366
-36,149
-20,996
-24,442
Basic EPS
-0.12
-0.19
-0.07
-0.04
-0.05
Diluted EPS
-0.12
-0.19
-0.07
-0.04
-0.05
Basic Average Shares
556,564.5000
545,437
537,851
530,272
529,779
Diluted Average Shares
556,564.5000
545,437
537,851
530,272
529,779
Total Operating Income as Reported
-27,144
-23,224
-18,338
-22,347
-24,606
Total Expenses
27,144
23,224
18,651
25,964
24,606
Net Income from Continuing & Discontinued Operation
-67,170
--
--
--
--
Normalized Income
-43,433.4000
-44,805.8070
-23,218.4462
-25,618.7808
-24,483.4680
Interest Income
634
592
860
270
279
Interest Expense
886
902
824
81
67
Net Interest Income
-252
-310
36
189
212
EBIT
-65,987
-103,097
-35,260
-21,025
-24,268
EBITDA
-65,817
-102,925
-35,098
-20,861
-24,009
Reconciled Cost of Revenue
105
108
105
101
104
Reconciled Depreciation
170
172
162
164
259
Net Income from Continuing Operation Net Minority Interest
-67,170
-104,366
-36,149
-20,996
-24,442
Total Unusual Items Excluding Goodwill
-39,561
-80,465
-17,469
4,647
56
Total Unusual Items
-39,561
-80,465
-17,469
4,647
56
Normalized EBITDA
-26,256
-22,460
-17,629
-25,508
-24,065
Tax Rate for Calcs
0.0004
0.0003
0.0003
0
0.0003
Tax Effect of Unusual Items
-15,824.4000
-20,904.8070
-4,538.4462
24.2192
14.5320
12/31/2022 - 10/17/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade