Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
1,146.0660
1,781.6200
2,408.1220
2,902.3320
4,193.8500
Cost of Revenue
465.3660
904.8440
1,611.2090
2,308.1960
6,103.1150
Gross Profit
680.7000
876.7760
796.9130
594.1360
-1,909.2650
Operating Expense
4,256.8560
3,758.2190
2,678.9560
2,666.9750
2,560.3090
Operating Income
-3,576.1560
-2,881.4430
-1,882.0430
-2,072.8390
-4,469.5740
Net Non Operating Interest Income Expense
-925.7600
96.1940
652.0230
678.0790
2,448.4530
Other Income Expense
7,603.9200
3,649.7370
2,787.6290
-3,730.6870
-19,050.7920
Pretax Income
3,101.9640
864.4480
1,557.6090
-5,125.4470
-21,071.9130
Tax Provision
3,131.8860
496.9160
0
--
--
Net Income Common Stockholders
-29.8820
367.5720
1,557.6090
-5,125.4470
-21,071.9130
Diluted NI Available to Com Stockholders
-29.8820
367.5720
1,557.6090
-5,125.4470
-21,071.9130
Basic EPS
0.00
0.00
0.01
-0.04
-0.17
Diluted EPS
0.00
0.00
0.01
-0.04
-0.17
Basic Average Shares
127,928.3610
127,096.4970
126,928.3920
125,077.6190
124,909.8110
Diluted Average Shares
134,123.1840
134,778.9040
128,389.1760
125,077.6190
124,909.8110
Total Expenses
4,722.2220
4,663.0630
4,290.1650
4,975.1710
8,663.4240
Net Income from Continuing & Discontinued Operation
-29.8820
367.5720
1,557.6090
-5,125.4470
-21,071.9130
Normalized Income
-8,000.8718
-3,081.1390
-818.4300
-4,286.3030
-8,343.4330
Interest Income
55.2540
459.6700
652.0230
678.0790
2,448.4530
Interest Expense
981.0140
363.4760
0
--
--
Net Interest Income
-925.7600
96.1940
652.0230
678.0790
2,448.4530
EBIT
4,082.9780
1,227.9240
1,557.6090
-2,072.8390
-4,469.5740
EBITDA
4,217.8620
1,412.4110
1,842.3330
-1,553.9170
-3,494.0490
Reconciled Cost of Revenue
423.6550
815.8580
1,425.8660
1,893.2830
5,197.2450
Reconciled Depreciation
134.8840
184.4870
284.7240
518.9220
975.5250
Net Income from Continuing Operation Net Minority Interest
-29.8820
367.5720
1,557.6090
-5,125.4470
-21,071.9130
Total Unusual Items Excluding Goodwill
13,284.9830
4,057.3070
2,376.0390
-839.1440
-12,728.4800
Total Unusual Items
13,284.9830
4,057.3070
2,376.0390
-839.1440
-12,728.4800
Normalized EBITDA
-9,067.1210
-2,644.8960
-533.7060
-714.7730
9,234.4310
Tax Rate for Calcs
0.0004
0.0002
0
0
0
Tax Effect of Unusual Items
5,313.9932
608.5961
0
0
0
8/31/2022 - 1/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade