Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
57,670
--
47,961
39,057
36,040
Cost of Revenue
9,457
--
8,092
5,612
5,768
Gross Profit
48,213
--
39,869
33,445
30,272
Operating Expense
44,958
--
34,939
28,050
26,522
Operating Income
3,255
--
4,930
5,395
3,750
Net Non Operating Interest Income Expense
236
--
426
903
189
Pretax Income
3,539
--
5,071
6,329
4,001
Tax Provision
1,971
--
1,021
475
-205
Net Income Common Stockholders
1,568
--
4,050
5,854
4,206
Diluted NI Available to Com Stockholders
1,568
--
4,050
5,854
4,206
Basic EPS
0.01
0.01
--
0.04
0.03
Diluted EPS
0.01
0.01
--
0.04
0.03
Basic Average Shares
166,618
168,893
--
162,293
156,352
Diluted Average Shares
168,619
170,779
--
169,314
166,982
Total Operating Income as Reported
3,303
--
4,645
5,426
3,812
Total Expenses
54,415
--
43,031
33,662
32,290
Net Income from Continuing & Discontinued Operation
1,568
--
4,050
5,854
4,206
Normalized Income
1,568
--
4,034.03
5,854
4,206
Interest Income
366
--
568
943
344
Interest Expense
130
--
142
40
155
Net Interest Income
236
--
426
903
189
EBIT
3,669
--
5,213
6,369
4,156
EBITDA
7,593
--
8,429
8,576
6,342
Reconciled Cost of Revenue
9,457
--
8,092
5,612
5,768
Reconciled Depreciation
3,924
--
3,216
2,207
2,186
Net Income from Continuing Operation Net Minority Interest
1,568
--
4,050
5,854
4,206
Total Unusual Items Excluding Goodwill
--
--
20
0
0
Total Unusual Items
--
--
20
0
0
Normalized EBITDA
7,593
--
8,409
8,576
6,342
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
4.03
0
0
6/30/2023 - 12/18/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade