Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,174.1650
1,174.1650
--
0
0
Operating Expense
10,183.7410
10,183.7410
--
17,797.1610
21,560.2340
Operating Income
-9,009.5760
-9,009.5760
--
-17,797.1610
-21,560.2340
Net Non Operating Interest Income Expense
665.5710
665.5710
--
220.0970
323.1580
Other Income Expense
-5,247.0990
-5,247.0990
--
1,997.5780
-283.7750
Pretax Income
-13,591.1040
-13,591.1040
--
-15,579.4860
-21,520.8510
Tax Provision
-139.1730
-139.1730
--
-87.3200
-139.1740
Net Income Common Stockholders
-13,451.9310
-13,451.9310
--
-15,492.1660
-21,381.6770
Diluted NI Available to Com Stockholders
-13,451.9310
-13,451.9310
--
-15,492.1660
-21,381.6770
Basic EPS
-3.06
--
-0.23
-18.62
-0.16
Diluted EPS
-3.06
--
-0.23
-18.62
-0.16
Basic Average Shares
4,395.7760
--
1,622.9240
832.2250
122,394.6180
Diluted Average Shares
4,395.7760
--
1,622.9240
832.2250
122,394.6180
Total Operating Income as Reported
-16,451.0660
-16,451.0660
--
-17,892.3760
-21,982.9760
Rent Expense Supplemental
--
--
--
--
145.8527
Total Expenses
10,183.7410
10,183.7410
--
17,797.1610
21,560.2340
Net Income from Continuing & Discontinued Operation
-13,451.9310
-13,451.9310
--
-15,492.1660
-21,381.6770
Normalized Income
-8,257.3030
-8,257.3030
-239.1488
-17,477.7585
-21,099.6046
Interest Income
665.5710
665.5710
--
220.0970
323.1580
Interest Expense
--
--
--
--
14.0846
Net Interest Income
665.5710
665.5710
--
220.0970
323.1580
EBIT
-9,009.5760
-9,009.5760
--
-17,797.1610
-21,560.2340
EBITDA
-8,346.6210
-8,346.6210
--
-17,134.1700
-20,897.0420
Reconciled Depreciation
662.9550
662.9550
--
662.9910
663.1920
Net Income from Continuing Operation Net Minority Interest
-13,451.9310
-13,451.9310
--
-15,492.1660
-21,381.6770
Total Unusual Items Excluding Goodwill
-5,247.0990
-5,247.0990
--
1,997.5780
-283.7750
Total Unusual Items
-5,247.0990
-5,247.0990
--
1,997.5780
-283.7750
Normalized EBITDA
-3,099.5220
-3,099.5220
--
-19,131.7480
-20,613.2670
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
-52.4710
-52.4710
-44.8268
11.9855
-1.7027
6/30/2023 - 12/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade