Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
22
22
22
10
7
Gross Profit
-22
-22
-22
-10
-7
Operating Expense
38,114
25,337
25,253
21,735
19,619
Operating Income
-38,136
-25,359
-25,275
-21,745
-19,626
Net Non Operating Interest Income Expense
-4,135
-9,660
-9,396
-7,272
-6,371
Other Income Expense
-50,318
-59,640
-10,226
-17,747
-27,379
Pretax Income
-92,589
-94,659
-44,897
-46,764
-53,376
Tax Provision
--
0
724
39
-33
Net Income Common Stockholders
-92,589
-94,659
-45,621
-46,803
-53,343
Diluted NI Available to Com Stockholders
-92,589
-94,659
-45,621
-46,803
-53,343
Basic EPS
-0.21
-0.25
-0.14
-0.14
-0.16
Diluted EPS
-0.21
-0.25
-0.14
-0.14
-0.16
Basic Average Shares
424,960.25
374,702
334,458
334,057
333,236
Diluted Average Shares
424,960.25
374,702
334,458
334,057
333,236
Total Operating Income as Reported
-90,886
-47,290
-37,857
-40,312
-48,272
Total Expenses
38,136
25,359
25,275
21,745
19,626
Net Income from Continuing & Discontinued Operation
-92,589
-94,659
-45,621
-46,803
-53,343
Normalized Income
-95,017
-56,931
-47,625.27
-47,383.48
-54,126.22
Interest Income
10,749
5,114
5,378
5,791
1,591
Interest Expense
14,884
14,774
14,774
13,063
7,962
Net Interest Income
-4,135
-9,660
-9,396
-7,272
-6,371
EBIT
-77,705
-79,885
-30,123
-33,701
-45,414
EBITDA
-77,705
-79,885
-30,123
-33,701
-45,414
Reconciled Cost of Revenue
22
22
22
10
7
Net Income from Continuing Operation Net Minority Interest
-92,589
-94,659
-45,621
-46,803
-53,343
Total Unusual Items Excluding Goodwill
2,428
-37,728
2,695
782
784
Total Unusual Items
2,428
-37,728
2,695
782
784
Normalized EBITDA
-80,133
-42,157
-32,818
-34,483
-46,198
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
690.73
201.52
0.78
11/30/2022 - 8/13/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade