| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-24,232.58 | -29,557.58 | -13,393.42 | -8,704.43 | -5,495.65 |
|
Exploration Expenses
|
-102,094.08 | -99,997.08 | -63,750.32 | -40,283.37 | -28,923.85 |
|
Taxes Other Than Income Taxes
|
-863.39 | -863.39 | -549.80 | -113.30 | -- |
|
Operating Income/Expenses
|
-127,190.05 | -130,418.05 | -77,693.54 | -49,101.10 | -34,419.49 |
|
Total Operating Profit/Loss
|
-127,190.05 | -130,418.05 | -77,693.54 | -49,101.10 | -34,419.49 |
| Total Net Finance Income/Expense
|
7,395.87 | 5,822.87 | 3,566.78 | 1,828.56 | 199.03 |
| Net Investment Income
|
1,494.30 | 751.30 | 11,361.75 | 8,928.16 | 2,036.32 |
|
Other Income/Expense, Non-Operating
|
-107.98 | 508.02 | -831.81 | 626.19 | -231.12 |
|
Non-Operating Income/Expenses, Total
|
8,782.19 | 7,082.19 | 14,096.72 | 11,382.91 | 2,004.23 |
|
Pretax Income
|
-118,407.86 | -123,335.86 | -63,596.81 | -37,718.19 | -32,415.26 |
|
Net Income from Continuing Operations
|
-118,407.86 | -123,335.86 | -63,596.81 | -37,718.19 | -32,415.26 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-118,407.86 | -123,335.86 | -63,596.81 | -37,718.19 | -32,415.26 |
|
Net Income after Non-Controlling/Minority Interests
|
-118,407.86 | -123,335.86 | -63,596.81 | -37,718.19 | -32,415.26 |
|
Net Income Available to Common Stockholders
|
-118,407.86 | -123,335.86 | -63,596.81 | -37,718.19 | -32,415.26 |
|
Diluted Net Income Available to Common Stockholders
|
-118,407.86 | -123,335.86 | -63,596.81 | -37,718.19 | -32,415.26 |
| Basic EPS
|
-0.65 | -0.61 | -0.33 | -0.21 | -0.20 |
| Diluted EPS
|
-0.65 | -0.61 | -0.33 | -0.21 | -0.20 |
|
Basic Weighted Average Shares Outstanding
|
210,463.12 | 203,262.97 | 191,887.26 | 178,007.54 | 159,625.96 |
|
Diluted Weighted Average Shares Outstanding
|
210,463.12 | 203,262.97 | 191,887.26 | 178,007.54 | 159,625.96 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-125,803.73 | -129,158.73 | -67,163.59 | -39,546.75 | -32,614.29 |
|
EBITDA
|
-125,728.06 | -129,088.06 | -67,105.40 | -39,529.52 | -32,602.01 |
|
Normalized EBITDA
|
-110,123.01 | -109,219.01 | -67,862.05 | -43,870.43 | -31,612.63 |
|
Normalized Income
|
-102,802.81 | -103,466.81 | -64,353.46 | -42,059.10 | -31,425.88 |
|
Total Unusual Items
|
15,605.05 | 19,869.05 | -756.65 | -4,340.91 | 989.39 |
|
Total Unusual Items Excluding Goodwill
|
15,605.05 | 19,869.05 | -756.65 | -4,340.91 | 989.39 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade