Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
3,611.3730
2,452.7410
404.3400
1,514.1400
174.0270
Operating Income
-3,611.3730
-2,452.7410
-404.3400
-1,514.1400
-174.0270
Net Non Operating Interest Income Expense
-7.6990
-7.6990
-4.7630
0
--
Other Income Expense
-653.0730
-716.1630
-930.1230
-161.2690
--
Pretax Income
-4,272.1450
-3,176.6030
-1,339.2260
-1,675.4090
-174.0270
Net Income Common Stockholders
-4,227.5690
-3,120.1480
-961.4420
-1,661.4490
-162.8310
Diluted NI Available to Com Stockholders
-4,227.5690
-3,120.1480
-961.4420
-1,661.4490
-162.8310
Basic EPS
-0.35
-0.31
-0.17
-0.32
-0.06
Diluted EPS
-0.35
-0.31
-0.17
-0.32
-0.06
Basic Average Shares
13,140.8970
10,107.5430
5,675.5510
5,169.0740
2,735.2110
Diluted Average Shares
13,140.8970
10,107.5430
5,675.5510
5,169.0740
2,735.2110
Total Expenses
3,611.3730
2,452.7410
404.3400
1,514.1400
174.0270
Net Income from Continuing & Discontinued Operation
-4,227.5690
-3,120.1480
-961.4420
-1,661.4490
-162.8310
Normalized Income
-3,565.9230
-2,403.9850
-31.3190
-1,500.1800
-162.8310
Interest Expense
7.6990
7.6990
4.7630
0
--
Net Interest Income
-7.6990
-7.6990
-4.7630
0
--
EBIT
-4,264.4460
-3,168.9040
-1,334.4630
-1,675.4090
-174.0270
EBITDA
-4,264.4460
-3,168.9040
-1,334.4630
-1,675.4090
-174.0270
Net Income from Continuing Operation Net Minority Interest
-4,227.5690
-3,120.1480
-961.4420
-1,661.4490
-162.8310
Total Unusual Items Excluding Goodwill
-661.6460
-716.1630
-930.1230
-161.2690
0
Total Unusual Items
-661.6460
-716.1630
-930.1230
-161.2690
0
Normalized EBITDA
-3,602.8000
-2,452.7410
-404.3400
-1,514.1400
-174.0270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade