Breakdown
TTM
12/31/2025
12/31/2024
12/31/2022
Total Revenue
0
0
250
580
Cost of Revenue
--
0
31
275
Gross Profit
--
0
219
305
Operating Expense
180,747
279,531
181,540
50,330
Operating Income
-180,747
-279,531
-181,321
-50,025
Net Non Operating Interest Income Expense
15,259
20,297
31,389
-4,791
Other Income Expense
-1,288,124
-1,418,498
-25,292
38
Pretax Income
-1,453,612
-1,677,732
-175,224
-54,778
Tax Provision
-3,077
-4,305
-10,580
0
Net Income Common Stockholders
-521,284
-578,628
-49,191
-54,778
Diluted NI Available to Com Stockholders
-521,284
-578,628
-49,191
-54,778
Basic EPS
-6.47
-7.34
-0.67
-14.79
Diluted EPS
-6.47
-7.34
-0.67
-14.79
Basic Average Shares
83,594.5000
78,822
73,397
3,702.8030
Diluted Average Shares
83,594.5000
78,822
73,397
3,702.8030
Total Operating Income as Reported
-1,470,775
-1,791,748
-181,321
-50,025
Total Expenses
180,747
279,531
181,571
50,605
Net Income from Continuing & Discontinued Operation
-521,284
-578,628
-49,191
-54,778
Normalized Income
764,126.2768
856,878.5220
-25,074.3600
-54,778
Interest Income
--
--
--
4,898.4320
Interest Expense
--
--
--
4,791
Net Interest Income
15,259
20,297
31,389
-4,791
EBIT
-180,747
-279,531
-181,321
-50,025
EBITDA
-154,850
-217,144
-99,698
-36,638
Reconciled Cost of Revenue
--
0
31
491
Reconciled Depreciation
25,897
62,387
81,623
13,171
Net Income from Continuing Operation Net Minority Interest
-521,284
-578,628
-49,191
-54,778
Total Unusual Items Excluding Goodwill
-1,288,137
-1,439,826
-25,656
5,245.3100
Total Unusual Items
-1,288,137
-1,439,826
-25,656
5,245.3100
Normalized EBITDA
1,133,287
1,222,682
-74,042
-36,638
Tax Rate for Calcs
0
0
0.0001
0
Tax Effect of Unusual Items
-2,726.7232
-4,319.4780
-1,539.3600
0
12/31/2022 - 8/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade