Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
44
0
0.0860
Cost of Revenue
0.8010
0.8010
216.7010
0
0
Gross Profit
-0.8010
-0.8010
-172.7010
0
0.0860
Operating Expense
2,787.3220
2,292.0640
1,389.7100
1,044.0300
2,951.8060
Operating Income
-2,788.1230
-2,292.8650
-1,562.4110
-1,044.0300
-2,951.7200
Net Non Operating Interest Income Expense
112.9300
-1,000.6710
-879.1250
-2,188.6050
-2,980.7870
Pretax Income
-2,921.8020
-4,483.7200
-2,247.2050
-4,085.5160
-4,314.2850
Tax Provision
0
0
0
0
68.1420
Net Income Common Stockholders
-2,966.3110
-4,483.7200
-2,090.0720
4,970.3590
-9,586.8360
Diluted NI Available to Com Stockholders
-2,966.3110
-4,483.7200
-2,090.0720
4,970.3590
-9,586.8360
Basic EPS
-0.02
-0.02
-0.15
1.95
-7.50
Diluted EPS
-0.02
-0.02
-0.15
1.95
-7.50
Basic Average Shares
1,025,368.4750
230,869.9310
23,583.2660
3,245.0540
1,272.8030
Diluted Average Shares
1,025,368.4750
230,869.9310
23,583.2660
3,245.0540
1,272.8030
Total Operating Income as Reported
-2,836.7580
-2,334.1430
-1,588.3710
-1,220.7870
-2,951.7200
Total Expenses
2,788.1230
2,292.8650
1,606.4110
1,044.0300
2,951.8060
Net Income from Continuing & Discontinued Operation
-2,966.3110
-4,483.7200
-2,090.0720
4,970.3590
-9,586.8360
Normalized Income
-2,867.5690
-4,451.1210
-1,882.7330
-3,882.1580
-4,382.4270
Interest Income
822.1640
0.2480
3.0250
3.4500
0.6220
Interest Expense
692.1870
983.8720
884.0560
2,192.0550
2,981.4090
Net Interest Income
112.9300
-1,000.6710
-879.1250
-2,188.6050
-2,980.7870
EBIT
-2,229.6150
-3,499.8480
-1,363.1490
-1,893.4610
-1,332.8760
EBITDA
-2,219.0410
-3,499.7040
-1,346.7540
-1,865.4890
102.8540
Reconciled Cost of Revenue
0.8010
0.8010
216.7010
0
0
Reconciled Depreciation
10.5740
0.1440
16.3950
27.9720
1,435.7300
Net Income from Continuing Operation Net Minority Interest
-2,966.3110
-4,483.7200
-2,090.0720
-4,085.5160
-4,382.4270
Total Unusual Items Excluding Goodwill
-98.7420
-32.5990
-207.3390
-203.3580
0
Total Unusual Items
-98.7420
-32.5990
-207.3390
-203.3580
0
Normalized EBITDA
-2,120.2990
-3,467.1050
-1,139.4150
-1,662.1310
102.8540
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/12/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade