Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
Total Revenue
6,485.0920
4,168.4500
3,752.8030
6,494.0740
Cost of Revenue
3,796.4680
3,002.3320
2,159.6220
4,717.3040
Gross Profit
2,688.6240
1,166.1180
1,593.1810
1,776.7700
Operating Expense
7,105.5730
12,873.9040
24,001.0810
30,227.2990
Operating Income
-4,416.9490
-11,707.7860
-22,407.9000
-28,450.5290
Net Non Operating Interest Income Expense
-121.6120
-91.0690
-164.7750
-557.6580
Other Income Expense
-8,662.7990
-2,800.8570
-663.0690
-15,907.6990
Pretax Income
-13,201.3600
-14,599.7120
-23,235.7440
-44,915.8860
Tax Provision
--
--
0
-34
Net Income Common Stockholders
-14,604.9450
-19,642.8390
-30,256.3780
-44,881.8860
Diluted NI Available to Com Stockholders
-14,604.9450
-19,642.8390
-30,256.3780
-44,881.8860
Basic EPS
-0.05
-0.07
-0.12
-0.21
Diluted EPS
-0.05
-0.07
-0.12
-0.21
Basic Average Shares
315,594.4120
295,141.4880
263,632.1300
216,587.0340
Diluted Average Shares
315,594.4120
295,141.4880
263,632.1300
216,587.0340
Total Expenses
10,902.0410
15,876.2360
26,160.7030
34,944.6030
Net Income from Continuing & Discontinued Operation
-14,604.9450
-19,642.8390
-30,256.3780
-44,881.8860
Normalized Income
-3,901.8270
-11,992.1110
-22,850.6300
-28,539.9817
Interest Income
17.0350
7.7060
4.6370
0.1290
Interest Expense
138.6470
98.7750
169.4120
557.7870
Net Interest Income
-121.6120
-91.0690
-164.7750
-557.6580
EBIT
-13,062.7130
-14,500.9370
-23,066.3320
-44,358.0990
EBITDA
-12,647.0940
-13,939.9780
-22,103.2720
-42,852.4140
Reconciled Cost of Revenue
3,703.8260
2,943.5720
2,077.4820
4,193.9600
Reconciled Depreciation
415.6190
560.9590
963.0600
1,505.6850
Net Income from Continuing Operation Net Minority Interest
-13,201.3600
-14,599.7120
-23,235.7440
-44,881.8860
Total Unusual Items Excluding Goodwill
-9,299.5330
-2,607.6010
-385.1140
-16,354.2840
Total Unusual Items
-9,299.5330
-2,607.6010
-385.1140
-16,354.2840
Normalized EBITDA
-3,347.5610
-11,332.3770
-21,718.1580
-26,498.1300
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-12.3797
8/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade