Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
884.7760
884.7760
336.2530
--
--
Gross Profit
-884.7760
-884.7760
-336.2530
--
--
Operating Expense
23,511.2300
23,511.2300
12,001.3650
3,433.5838
2,807.1780
Operating Income
-24,396.0060
-24,396.0060
-12,337.6180
-3,433.5838
-2,807.1780
Net Non Operating Interest Income Expense
646.0620
646.0620
113.2680
-283.8601
-229.6929
Other Income Expense
845.8810
845.8810
456.3080
-7,237.1597
-4,622.4991
Pretax Income
-22,904.0630
-22,904.0630
-11,768.0420
-10,954.6036
-7,659.3700
Tax Provision
2,693.2400
2,693.2400
0
0
0
Net Income Common Stockholders
-25,597.3030
-25,597.3030
-11,768.0420
-10,883.6322
-7,601.6833
Diluted NI Available to Com Stockholders
-25,597.3030
-25,597.3030
-11,768.0420
-10,883.6322
-7,601.6833
Basic EPS
-0.06
-0.06
-0.00
-0.00
-0.00
Diluted EPS
-0.06
-0.06
-0.00
-0.00
-0.00
Basic Average Shares
5,473,372.2460
428,912.0780
3,450,384.9620
2,537,735.1580
2,387,734.6180
Diluted Average Shares
5,473,372.2460
428,912.0780
3,450,384.9620
2,537,735.1580
2,387,734.6180
Total Expenses
24,396.0060
24,396.0060
12,337.6180
3,433.5838
2,807.1780
Net Income from Continuing & Discontinued Operation
-25,597.3030
-25,597.3030
-11,768.0420
-10,883.6322
-7,601.6833
Normalized Income
-26,104.7002
-26,104.7002
-12,434.6360
-5,353.2695
-7,702.4750
Interest Income
646.0620
646.0620
113.2680
180.8864
7.9611
Interest Expense
357.9580
--
233.8143
464.7466
237.6540
Net Interest Income
646.0620
646.0620
113.2680
-283.8601
-229.6929
EBIT
-24,396.0060
-24,396.0060
-12,337.6180
-10,489.8570
-7,421.7160
EBITDA
-23,511.2300
-23,511.2300
-12,001.3650
-10,489.8570
-7,421.7160
Reconciled Cost of Revenue
884.7760
884.7760
336.2530
--
--
Reconciled Depreciation
884.7760
884.7760
336.2530
592.3850
614.4586
Net Income from Continuing Operation Net Minority Interest
-25,597.3030
-25,597.3030
-11,768.0420
-10,883.6322
-7,601.6833
Total Unusual Items Excluding Goodwill
845.6620
845.6620
666.5940
-5,530.3627
100.7917
Total Unusual Items
845.6620
845.6620
666.5940
-5,530.3627
100.7917
Normalized EBITDA
-24,356.8920
-24,356.8920
-12,667.9590
-4,959.4943
-7,522.5077
Tax Rate for Calcs
0.0004
0.0004
0
0
0
Tax Effect of Unusual Items
338.2648
338.2648
0
0
0
6/30/2023 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade