Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
3,834,315
3,559,390
2,959,197
2,499,841
1,902,137
Cost of Revenue
2,567,637
2,399,295
1,950,372
1,686,792
1,615,164
Gross Profit
1,266,678
1,160,095
1,008,825
813,049
286,973
Operating Expense
538,534
462,829
369,713
225,931
118,488
Operating Income
728,144
697,266
639,112
587,118
168,485
Net Non Operating Interest Income Expense
-1,280
-2,623
-13,096
-13,820
-1,833
Other Income Expense
27,267
19,183
22,000
34,699
2,431
Pretax Income
754,131
713,826
648,016
607,997
169,083
Tax Provision
141,484
127,943
130,770
111,782
47,750
Net Income Common Stockholders
612,647
585,883
509,168
306,241
1,143
Diluted NI Available to Com Stockholders
612,647
585,883
509,168
306,241
1,143
Basic EPS
4.09
3.96
3.55
3.97
0.02
Diluted EPS
3.97
3.84
3.47
3.37
0.02
Basic Average Shares
149,801.72
147,976
143,539
77,067.64
45,869.19
Diluted Average Shares
154,415.02
152,710
149,276
147,284.33
145,834.76
Total Operating Income as Reported
728,144
697,266
639,112
587,118
168,485
Total Expenses
3,106,171
2,862,124
2,320,085
1,912,723
1,733,652
Net Income from Continuing & Discontinued Operation
612,647
585,883
509,168
306,241
118,887
Normalized Income
612,647
585,883
509,168
306,241
118,887
Interest Expense
1,280
2,623
13,096
13,820
1,833
Net Interest Income
-1,280
-2,623
-13,096
-13,820
-1,833
EBIT
755,411
716,449
661,112
621,817
170,916
EBITDA
796,552
747,051
674,519
626,180
175,542
Reconciled Cost of Revenue
2,567,637
2,399,295
1,950,372
1,686,792
1,615,164
Reconciled Depreciation
41,141
30,602
13,407
4,363
4,626
Net Income from Continuing Operation Net Minority Interest
612,647
585,883
509,168
306,241
118,887
Total Unusual Items Excluding Goodwill
9,500
--
--
--
--
Total Unusual Items
9,500
--
--
--
--
Normalized EBITDA
796,552
747,051
674,519
626,180
175,542
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 2/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade