Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
11,407.1560
11,407.1560
7,550.6810
5,315.3750
4,243.0690
Cost of Revenue
--
--
2,745.8210
1,626.9530
1,026.1550
Gross Profit
11,407.1560
11,407.1560
4,804.8600
3,688.4220
3,216.9140
Operating Expense
30,509.5640
30,509.5640
18,780.3390
15,886.6180
14,111.5870
Operating Income
-19,102.4080
-19,102.4080
-13,975.4790
-12,198.1960
-10,894.6730
Net Non Operating Interest Income Expense
1,820.2910
1,820.2910
1,248.3590
971.1560
850.7930
Other Income Expense
2,647.9670
2,647.9670
375.3770
416.9960
79.1980
Pretax Income
-13,914.6940
-13,914.6940
-11,751.6660
-10,232.4420
-9,410.5610
Tax Provision
0
0
-3,185.0260
-3,051.4830
-3,162.3800
Net Income Common Stockholders
-13,914.6940
-13,914.6940
-8,566.6400
-7,180.9590
-6,248.1810
Basic EPS
-0.05
-0.05
-0.04
-0.04
-0.03
Diluted EPS
-0.05
-0.05
-0.04
-0.04
-0.03
Basic Average Shares
263,320.7200
263,320.7200
223,260.5690
202,008.3400
197,213.3930
Diluted Average Shares
263,320.7200
263,320.7200
223,260.5690
202,008.3400
197,213.3930
Net Income from Continuing & Discontinued Operation
-13,914.6940
-13,914.6940
-8,566.6400
-7,180.9590
-6,248.1810
Normalized Income
-13,914.6940
-13,914.6940
-8,566.6400
-7,180.9590
-6,248.1810
Interest Income
1,820.2910
1,820.2910
1,300.9050
1,031.6810
850.7930
Net Interest Income
1,820.2910
1,820.2910
1,248.3590
971.1560
850.7930
EBIT
-19,102.4080
-19,102.4080
-13,975.4790
-12,198.1960
-10,894.6730
EBITDA
-18,382.9520
-18,382.9520
-13,427.9480
-11,681.1190
-10,340.5520
Reconciled Cost of Revenue
--
--
2,745.8210
1,626.9530
1,026.1550
Reconciled Depreciation
719.4560
719.4560
547.5310
517.0770
554.1210
Net Income from Continuing Operation Net Minority Interest
-13,914.6940
-13,914.6940
-8,566.6400
-7,180.9590
-6,248.1810
Normalized EBITDA
-18,382.9520
-18,382.9520
-13,427.9480
-11,681.1190
-10,340.5520
Tax Rate for Calcs
0
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 8/12/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade