Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
9,592.2030
9,362.5030
10,558.8150
20,904.9030
14,420.7680
Operating Income
-9,592.2030
-9,362.5030
-10,558.8150
-20,904.9030
-14,420.7680
Net Non Operating Interest Income Expense
-377.6280
-603.7010
16.0690
179.8030
120.7970
Other Income Expense
-16.4410
-13.1930
-25.1720
69.3630
11.5820
Pretax Income
-9,986.2720
-9,979.3970
-10,567.9180
-20,655.7370
-14,288.3890
Tax Provision
-159.5350
-136.9100
0
0
0
Net Income Common Stockholders
-9,826.7370
-9,842.4870
-10,567.9180
-20,655.7370
-14,288.3890
Diluted NI Available to Com Stockholders
-9,826.7370
-9,842.4870
-10,567.9180
-20,655.7370
-14,288.3890
Basic EPS
0.98
-4.56
-47.88
-275.40
-213.30
Diluted EPS
0.98
-4.56
-47.88
-275.40
-213.30
Basic Average Shares
4,013.8750
2,157.0760
220.7310
74.9890
66.9740
Diluted Average Shares
4,013.8750
2,157.0760
220.7310
74.9890
66.9740
Total Operating Income as Reported
-9,592.2030
-9,362.5030
-10,558.8150
-20,904.9030
-14,420.7680
Total Expenses
9,592.2030
9,362.5030
10,558.8150
20,904.9030
14,420.7680
Net Income from Continuing & Discontinued Operation
-9,826.7370
-9,842.4870
-10,567.9180
-20,655.7370
-14,288.3890
Normalized Income
-9,810.5587
-9,829.4734
-10,542.7460
-20,655.7370
-14,288.3890
Interest Income
212.9020
182.2290
45.8970
210.3940
135.9000
Interest Expense
590.5300
785.9300
29.8280
30.5910
15.1030
Net Interest Income
-377.6280
-603.7010
16.0690
179.8030
120.7970
EBIT
-9,395.7420
-9,193.4670
-10,538.0900
-20,625.1460
-14,273.2860
EBITDA
-9,395.7420
-9,193.4670
-10,538.0900
-20,597.7550
-14,228.6190
Reconciled Depreciation
--
--
0
27.3910
44.6670
Net Income from Continuing Operation Net Minority Interest
-9,826.7370
-9,842.4870
-10,567.9180
-20,655.7370
-14,288.3890
Total Unusual Items Excluding Goodwill
-16.4410
-13.1930
-25.1720
--
--
Total Unusual Items
-16.4410
-13.1930
-25.1720
--
--
Normalized EBITDA
-9,379.3010
-9,180.2740
-10,512.9180
-20,597.7550
-14,228.6190
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.2627
-0.1794
0
0
0
12/31/2022 - 2/25/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade