Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
1,517.2310
767.9930
412.9480
474.4910
1,026.8100
Cost of Revenue
--
--
--
291.1210
317.4450
Gross Profit
--
--
--
183.3700
709.3650
Operating Expense
3,683.6190
1,908.6990
734.5290
1,206.7500
1,749.1580
Operating Income
-2,166.3880
-1,140.7060
-321.5810
-732.2590
-722.3480
Net Non Operating Interest Income Expense
22.4340
12.6300
1.8890
12.1880
-0.8330
Other Income Expense
--
1.9900
0.9120
-2.0410
61.1770
Pretax Income
-2,141.9640
-1,126.0860
-318.7800
-722.1120
-662.0040
Net Income Common Stockholders
-2,141.9640
-1,126.0860
-318.7900
-722.1120
-662.0040
Diluted NI Available to Com Stockholders
-2,141.9640
-1,126.0860
-318.7900
-722.1120
-662.0040
Basic EPS
-0.02
-0.01
0.00
-0.01
-0.01
Diluted EPS
-0.02
-0.01
0.00
-0.01
-0.01
Basic Average Shares
107,565.1480
100,934.0290
96,364.5540
96,296.7460
94,850.6180
Diluted Average Shares
107,565.1480
100,934.0290
96,364.5540
96,296.7460
94,850.6180
Total Expenses
3,683.6190
1,908.6990
734.5290
1,206.7500
1,749.1580
Net Income from Continuing & Discontinued Operation
-2,141.9640
-1,126.0860
-318.7900
-722.1120
-662.0040
Normalized Income
-2,143.9540
-1,128.0760
-319.7020
-720.0710
-723.1810
Interest Income
27.0050
18.1400
4.0270
15.3430
4.4820
Interest Expense
4.5710
5.5100
2.1380
3.1550
5.3150
Net Interest Income
22.4340
12.6300
1.8890
12.1880
-0.8330
EBIT
-2,137.3930
-1,120.5760
-316.6420
-718.9570
-656.6890
EBITDA
-2,089.4700
-1,069.4810
-261.8500
-664.2330
-605.2570
Reconciled Cost of Revenue
--
--
--
291.1210
317.4450
Reconciled Depreciation
47.9230
51.0950
54.7920
54.7240
51.4320
Net Income from Continuing Operation Net Minority Interest
-2,141.9640
-1,126.0860
-318.7900
-722.1120
-662.0040
Total Unusual Items Excluding Goodwill
1.9900
1.9900
0.9120
-2.0410
61.1770
Total Unusual Items
1.9900
1.9900
0.9120
-2.0410
61.1770
Normalized EBITDA
-2,091.4600
-1,071.4710
-262.7620
-662.1920
-666.4340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade