| TTM
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
12/31/2021
|
|
|---|---|---|---|---|---|
| Total Revenue
|
53.4290 | 4.8630 | 7.5890 | 125.6620 | 38.2640 |
| Cost of Revenue
|
-2.0630 | -0.9480 | -173.1220 | -300.7570 | -19.7440 |
|
Gross Profit
|
51.3660 | 3.9150 | -165.5330 | -175.0950 | 18.5200 |
| Selling, General and Administrative Expenses
|
-922.7870 | -1,715.9090 | -1,881.0720 | -2,018.7540 | -3,209.5010 |
| Depreciation, Amortization and Depletion
|
-148.0010 | 0 | -34.2660 | -42.2870 | -40.3210 |
|
Operating Income/Expenses
|
-1,070.7880 | -1,715.9090 | -1,915.3380 | -2,061.0410 | -3,249.8220 |
|
Total Operating Profit/Loss
|
-1,019.4220 | -1,711.9940 | -2,080.8710 | -2,236.1360 | -3,231.3020 |
| Total Net Finance Income/Expense
|
-757.1280 | -1,093.6600 | -308.7340 | -956.8200 | -508.7730 |
| Net Investment Income
|
-245.2720 | -245.2720 | 0 | -- | -- |
|
Rental Income
|
0 | -- | 0 | 1 | 27 |
| Irregular Income/Expenses
|
6,131.6500 | -884.0860 | -1,563.7160 | 132.4790 | -71.4870 |
|
Non-Operating Income/Expenses, Total
|
5,129.2500 | -2,223.0180 | -1,872.4500 | -823.3410 | -553.2600 |
|
Pretax Income
|
4,109.8280 | -3,935.0120 | -3,953.3210 | -3,059.4770 | -3,784.5620 |
|
Net Income from Continuing Operations
|
4,109.8280 | -3,935.0120 | -3,953.3210 | -3,059.4770 | -3,784.5620 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
4,109.8280 | -3,935.0120 | -3,953.3210 | -3,059.4770 | -3,784.5620 |
|
Net Income after Non-Controlling/Minority Interests
|
4,109.8280 | -3,935.0120 | -3,953.3210 | -3,059.4770 | -3,784.5620 |
|
Net Income Available to Common Stockholders
|
4,109.8280 | -3,935.0120 | -3,953.3210 | -3,059.4770 | -3,784.5620 |
|
Diluted Net Income Available to Common Stockholders
|
4,109.8280 | -3,935.0120 | -3,953.3210 | -3,059.4770 | -3,784.5620 |
|
Preferred Dividend per Share
|
0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Basic EPS
|
0.03 | -0.04 | -0.05 | -0.05 | -0.06 |
| Diluted EPS
|
0.03 | -0.04 | -0.05 | -0.05 | -0.06 |
|
Basic Weighted Average Shares Outstanding
|
116,948.0180 | 106,971.4400 | 73,334.6780 | 66,191.6440 | 60,600.5480 |
|
Diluted Weighted Average Shares Outstanding
|
116,948.0180 | 106,971.4400 | 73,334.6780 | 66,191.6440 | 60,600.5480 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
4,815.9480 | -2,892.3600 | -3,644.5870 | -2,471.7900 | -3,275.7890 |
|
EBITDA
|
4,963.9490 | -2,892.3600 | -3,610.3210 | -2,429.5030 | -3,235.4680 |
|
Normalized EBITDA
|
15.6470 | -579.5260 | -1,631.4160 | -2,058.2290 | -2,027.3300 |
|
Normalized Income
|
200.6694 | -1,622.1780 | -1,974.4160 | -2,688.2030 | -2,576.4240 |
|
Total Unusual Items
|
-4,948.3020 | 2,312.8340 | 1,978.9050 | 371.2740 | 1,208.1380 |
|
Total Unusual Items Excluding Goodwill
|
-4,948.3020 | 2,312.8340 | 1,978.9050 | 371.2740 | 1,208.1380 |
12/31/2021 - 11/15/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade