Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
500
0
0
250
0
Operating Expense
35,849
18,056
14,859
13,095
15,311
Operating Income
-35,349
-18,056
-14,859
-12,845
-15,311
Net Non Operating Interest Income Expense
-8
-10
-12
-15
-13
Other Income Expense
3,416
1,285
433
560
1,064
Pretax Income
-31,941
-16,781
-14,438
-12,300
-14,260
Net Income Common Stockholders
-31,941
-16,781
-14,438
-12,316
-14,548
Average Dilution Earnings
--
--
--
--
0
Diluted NI Available to Com Stockholders
-31,941
-16,781
-14,438
-12,316
-14,548
Basic EPS
0.65
-0.30
-10.19
-27.01
-247.95
Diluted EPS
0.65
-0.30
-10.19
-27.01
-247.95
Basic Average Shares
158,535.7200
55,669.8210
1,416.4710
456.0140
58.6870
Diluted Average Shares
158,535.7200
55,669.8210
1,416.4710
456.0140
58.6870
Total Operating Income as Reported
-35,349
-18,056
-14,859
-13,070
-15,721
Total Expenses
35,849
18,056
14,859
13,095
15,311
Net Income from Continuing & Discontinued Operation
-31,941
-16,781
-14,438
-12,300
-14,260
Normalized Income
-31,941
-16,781
-14,438
-12,075
-12,740
Interest Expense
8
10
12
15
13
Net Interest Income
-8
-10
-12
-15
-13
EBIT
-31,933
-16,771
-14,426
-12,285
-14,247
EBITDA
-31,932
-16,768
-14,423
-12,281
-14,244
Reconciled Depreciation
1
3
3
4
3
Net Income from Continuing Operation Net Minority Interest
-31,941
-16,781
-14,438
-12,300
-14,260
Total Unusual Items Excluding Goodwill
--
--
0
-225
-1,520
Total Unusual Items
--
--
0
-225
-1,520
Normalized EBITDA
-31,932
-16,768
-14,423
-12,056
-12,724
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/30/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade