Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
14,602.3690
14,602.3690
71.5420
0
0
Cost of Revenue
12,187.6930
12,187.6930
62.5260
0
0
Gross Profit
2,414.6760
2,414.6760
9.0160
0
0
Operating Expense
5,789.5760
5,789.5760
2,308.0580
2,462.0950
4,002.5890
Operating Income
-3,374.9000
-3,374.9000
-2,299.0420
-2,462.0950
-4,002.5890
Net Non Operating Interest Income Expense
-45.7560
-45.7560
-261.6980
-39.1670
0.0010
Other Income Expense
-11,055.5490
-11,055.5490
-4,441.9070
-1,787.9330
-277.2880
Pretax Income
-14,476.2050
-14,476.2050
-7,002.6470
-4,289.1950
-4,279.8760
Tax Provision
1,238.8440
1,238.8440
0
0
0
Net Income Common Stockholders
-12,733.8190
-12,733.8190
-7,893.2480
-10,126.1910
-71,738.8740
Diluted NI Available to Com Stockholders
-12,733.8190
-12,733.8190
-7,893.2480
-10,126.1910
-71,738.8740
Basic EPS
-2.21k
-2.21k
-14.07k
-166.00k
-1.04M
Diluted EPS
-2.21k
-2.21k
-14.07k
-166.00k
-1.04M
Basic Average Shares
5.7690
5.7690
0.5610
0.0610
0.0690
Diluted Average Shares
5.7690
5.7690
0.5610
0.0610
0.0690
Total Operating Income as Reported
-14,664.0740
-14,664.0740
-6,783.5610
-4,269.9430
-4,002.5890
Total Expenses
17,977.2690
17,977.2690
2,370.5840
2,462.0950
4,002.5890
Net Income from Continuing & Discontinued Operation
-12,733.8190
-12,733.8190
-7,893.2480
-10,126.1910
-71,738.8740
Normalized Income
-5,960.3146
-5,960.3146
-2,105.9470
-2,680.2140
-3,831.6340
Interest Income
216.7580
216.7580
0.1560
0
0.0010
Interest Expense
262.5140
262.5140
261.8540
39.1670
0
Net Interest Income
-45.7560
-45.7560
-261.6980
-39.1670
0.0010
EBIT
-14,213.6910
-14,213.6910
-6,740.7930
-4,250.0280
-4,279.8760
EBITDA
-11,950.8280
-11,950.8280
-6,360.7930
-3,870.0280
-4,248.2090
Reconciled Cost of Revenue
12,187.6930
12,187.6930
62.5260
0
0
Reconciled Depreciation
2,262.8630
2,262.8630
380
380
31.6670
Net Income from Continuing Operation Net Minority Interest
-12,733.8190
-12,733.8190
-6,590.4660
-4,488.0620
-3,831.6340
Total Unusual Items Excluding Goodwill
-11,289.1740
-11,289.1740
-4,484.5190
-1,807.8480
0
Total Unusual Items
-11,289.1740
-11,289.1740
-4,484.5190
-1,807.8480
0
Normalized EBITDA
-661.6540
-661.6540
-1,876.2740
-2,062.1800
-4,248.2090
Tax Rate for Calcs
0.0004
0.0004
0
0
0
Tax Effect of Unusual Items
-4,515.6696
-4,515.6696
0
0
0
3/31/2023 - 10/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade