Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Cost of Revenue
176,006
176,006
--
--
--
Gross Profit
-176,006
-176,006
--
--
--
Operating Expense
104,217
104,217
--
10,525.8950
11,065.9630
Operating Income
-280,223
-280,223
--
-10,525.8950
-11,065.9630
Net Non Operating Interest Income Expense
-517
-517
--
1,565.5670
632.8380
Other Income Expense
234,700
234,700
--
292.3970
-798.1980
Pretax Income
-46,040
-46,040
--
-8,667.9310
-11,231.3230
Tax Provision
17,652
17,652
--
0
0
Net Income Common Stockholders
-68,379
-68,379
--
-8,674.8710
-11,231.3230
Basic EPS
-0.11
--
-0.03
-0.02
-0.03
Diluted EPS
-0.11
--
-0.03
-0.02
-0.03
Basic Average Shares
620,974.8490
--
490,175.9910
422,406.4820
352,922.7220
Diluted Average Shares
620,974.8490
--
490,175.9910
422,406.4820
352,922.7220
Net Income from Continuing & Discontinued Operation
-68,379
-68,379
--
-8,674.8710
-11,231.3230
Normalized Income
-68,379
-68,379
--
-8,667.6670
-11,224.7950
Interest Income
2,562
2,562
--
1,565.5670
632.8380
Interest Expense
3,079
3,079
--
--
--
Net Interest Income
-517
-517
--
1,565.5670
632.8380
EBIT
-42,961
-42,961
--
-10,525.8950
-11,065.9630
EBITDA
-42,569
-42,569
--
-9,936.4310
-10,541.9070
Reconciled Cost of Revenue
176,006
176,006
--
--
--
Reconciled Depreciation
392
392
--
589.4640
524.0560
Net Income from Continuing Operation Net Minority Interest
-68,379
-68,379
--
-8,667.9310
-11,231.3230
Total Unusual Items Excluding Goodwill
--
--
--
-0.2640
-6.5280
Total Unusual Items
--
--
--
-0.2640
-6.5280
Normalized EBITDA
-42,569
-42,569
--
-9,936.1670
-10,535.3790
Tax Rate for Calcs
0.0003
0.0003
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 11/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade