Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
654
654
--
11,866
40,400
Cost of Revenue
654
654
--
10,091
38,618
Gross Profit
0
0
--
1,775
1,782
Operating Expense
60,241
60,241
20,482
7,924
8,966
Operating Income
-60,241
-60,241
-20,482
-6,149
-7,184
Net Non Operating Interest Income Expense
-2,555
-2,555
1,954
1,294
-1
Other Income Expense
-24,063
-24,063
13,026
-7,915
2,354
Pretax Income
-84,561
-84,561
-5,016
-12,412
-4,446
Tax Provision
-7,479
-7,479
7,479
0
-912
Net Income Common Stockholders
-77,082
-77,082
-12,495
-12,412
-3,542
Basic EPS
-0.20
--
-0.06
-0.11
-0.04
Diluted EPS
-0.20
--
-0.06
-0.11
-0.04
Basic Average Shares
380,978.1540
--
216,899.8770
117,645.3170
80,068.5080
Diluted Average Shares
380,978.1540
--
216,899.8770
117,645.3170
80,068.5080
Net Income from Continuing & Discontinued Operation
-77,082
-77,082
-12,495
-12,412
-3,542
Normalized Income
-77,077.4422
-77,077.4422
-12,511.8000
-12,403
-3,528
Interest Income
766
766
1,955
1,294
--
Interest Expense
3,321
3,321
1
--
1
Net Interest Income
-2,555
-2,555
1,954
1,294
-1
EBIT
-81,240
-81,240
-5,015
-6,149
-4,445
EBITDA
-78,942
-78,942
-4,529
-5,791
-4,060
Reconciled Cost of Revenue
654
654
--
10,091
38,618
Reconciled Depreciation
2,298
2,298
486
358
385
Net Income from Continuing Operation Net Minority Interest
-77,082
-77,082
-12,495
-12,412
-3,528
Total Unusual Items Excluding Goodwill
-5
-5
24
-9
--
Total Unusual Items
-5
-5
24
-9
--
Normalized EBITDA
-78,937
-78,937
-4,553
-5,782
-4,060
Tax Rate for Calcs
0.0001
0.0001
0.0003
0
0.0002
Tax Effect of Unusual Items
-0.4422
-0.4422
7.2000
0
0
6/30/2023 - 5/31/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade