Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
31,830
27,706
4,500
6,070
9,443
Operating Income
-31,830
-27,706
-4,500
-6,070
-9,443
Net Non Operating Interest Income Expense
-5,276
-5,095
-4,424
-4,283
-6,270
Other Income Expense
-5,864
-3,022
-306
72
-4,504
Pretax Income
-42,970
-35,823
-9,230
-10,281
-20,217
Net Income Common Stockholders
-42,970
-35,823
-9,230
-10,281
-20,217
Diluted NI Available to Com Stockholders
-42,970
-35,823
-9,230
-10,281
-20,217
Basic EPS
-922.06
-10.70k
-2.11k
-2.35k
-4.63k
Diluted EPS
-922.06
-10.70k
-2.11k
-2.35k
-4.63k
Basic Average Shares
132
3.3470
4.3710
4.3710
4.3710
Diluted Average Shares
132
3.3470
4.3710
4.3710
4.3710
Total Operating Income as Reported
-31,830
-27,706
-4,500
-6,070
-11,140
Total Expenses
31,830
27,706
4,500
6,070
9,443
Net Income from Continuing & Discontinued Operation
-42,970
-35,823
-9,230
-10,281
-20,217
Normalized Income
-45,082
-36,163
-9,230
-10,281
-15,716
Interest Expense
232
2,521
4,424
4,283
6,270
Net Interest Income
-5,276
-5,095
-4,424
-4,283
-6,270
EBIT
-42,738
-33,302
-4,806
-5,998
-13,947
EBITDA
-42,738
-33,302
-4,806
-5,998
-13,223
Reconciled Depreciation
--
--
--
--
724
Net Income from Continuing Operation Net Minority Interest
-42,970
-35,823
-9,230
-10,281
-20,217
Total Unusual Items Excluding Goodwill
2,112
340
--
--
-4,501
Total Unusual Items
2,112
340
--
--
-4,501
Normalized EBITDA
-44,850
-33,642
-4,806
-5,998
-8,722
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/11/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade