Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
3.4680
4.0800
2.0560
2.7040
3.8640
Gross Profit
-3.4680
-4.0800
-2.0560
-2.7040
-3.8640
Operating Expense
57,909.6620
45,202.0620
25,478.1730
14,175.9950
4,552.7930
Operating Income
-57,913.1300
-45,206.1420
-25,480.2290
-14,178.6990
-4,556.6570
Net Non Operating Interest Income Expense
790.0130
928.1640
-10.9230
2.0610
-120.0840
Other Income Expense
15,243.1160
5,250.0510
4,489.2380
3,361.0480
431.5860
Pretax Income
-41,880.0010
-39,027.9270
-21,001.9140
-10,815.5900
-4,245.1550
Net Income Common Stockholders
-42,011.7760
-39,027.9270
-21,001.9140
-10,815.5900
-4,245.1550
Diluted NI Available to Com Stockholders
-42,011.7760
-39,027.9270
-21,001.9140
-10,815.5900
-4,245.1550
Basic EPS
-0.18
-0.18
-0.12
-0.08
-0.05
Diluted EPS
-0.18
-0.18
-0.12
-0.08
-0.05
Basic Average Shares
234,590.1440
222,829.2270
175,461.2280
130,488.5970
92,476.0210
Diluted Average Shares
234,590.1440
222,829.2270
175,461.2280
130,488.5970
92,476.0210
Total Expenses
57,913.1300
45,206.1420
25,480.2290
14,178.6990
4,556.6570
Net Income from Continuing & Discontinued Operation
-42,011.7760
-39,027.9270
-21,001.9140
-10,815.5900
-4,245.1550
Normalized Income
-41,959.5920
-38,912.9950
-20,996.4690
-10,645.2970
-4,280.4110
Interest Income
802.0590
940.8200
0
2.0610
--
Interest Expense
12.0460
12.6560
10.9230
--
120.0840
Net Interest Income
790.0130
928.1640
-10.9230
2.0610
-120.0840
EBIT
-41,867.9550
-39,015.2710
-20,990.9910
-14,178.6990
-4,125.0710
EBITDA
-41,864.4870
-39,011.1910
-20,988.9350
-14,175.9950
-4,121.2070
Reconciled Cost of Revenue
3.4680
4.0800
2.0560
2.7040
3.8640
Reconciled Depreciation
3.4680
4.0800
2.0560
2.7040
3.8640
Net Income from Continuing Operation Net Minority Interest
-42,011.7760
-39,027.9270
-21,001.9140
-10,815.5900
-4,245.1550
Total Unusual Items Excluding Goodwill
-52.1840
-114.9320
-5.4450
-170.2930
35.2560
Total Unusual Items
-52.1840
-114.9320
-5.4450
-170.2930
35.2560
Normalized EBITDA
-41,812.3030
-38,896.2590
-20,983.4900
-14,005.7020
-4,156.4630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade