Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,431,217
3,291,713
3,089,143
2,748,507
2,657,451
Net Non Operating Interest Income Expense
-23,646
-23,958
-25,034
-26,594
-27,237
Other Income Expense
63,519
65,610
119,346
65,399
67,897
Pretax Income
1,026,389
974,564
939,247
771,738
718,656
Tax Provision
230,176
223,330
219,118
180,556
163,942
Net Income Common Stockholders
796,062
751,234
470,518
576,601
472,068
Average Dilution Earnings
--
--
--
4
4
Diluted NI Available to Com Stockholders
796,061
751,234
470,518
576,601
472,068
Basic EPS
24.92
22.95
13.73
15.97
12.08
Diluted EPS
24.88
22.91
13.71
15.94
12.04
Basic Average Shares
31,810.50
32,632
34,142
35,954
37,996.98
Diluted Average Shares
31,857.50
32,680
34,199
36,027
37,996.98
Total Expenses
2,404,828
2,317,149
2,149,896
1,976,769
1,938,795
Net Income from Continuing & Discontinued Operation
796,213
751,234
470,518
576,601
472,068
Normalized Income
796,213
751,234
720,129
591,182
559,752
Interest Income
-54,839
-58,043
-62,652
-65,474
-63,922
Interest Expense
23,646
23,958
25,034
26,594
27,237
Net Interest Income
-23,646
-23,958
-25,034
-26,594
-27,237
EBIT
1,050,035
998,522
964,281
798,332
745,893
Reconciled Depreciation
17,130
19,253
23,401
31,964
34,174
Net Income from Continuing Operation Net Minority Interest
796,213
751,234
720,129
591,182
559,752
Total Unusual Items Excluding Goodwill
--
--
--
0
-60,000
Total Unusual Items
--
--
--
0
-60,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade