Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
12/31/2021
Total Revenue
0
0
0
0
0
Cost of Revenue
56.5800
53.5980
26.9990
0
0
Gross Profit
-56.5800
-53.5980
-26.9990
0
0
Operating Expense
17,644.2060
10,874.9470
10,444.2330
2,577.8470
14.5510
Operating Income
-17,700.7860
-10,928.5450
-10,471.2320
-2,577.8470
-14.5510
Net Non Operating Interest Income Expense
-90.9460
-191.7500
0
0
0
Other Income Expense
-2,709.8700
1,474.4060
-9,875.4800
267.4400
--
Pretax Income
-20,501.6020
-9,645.8890
-20,346.7120
-2,310.4070
-14.5510
Net Income Common Stockholders
-20,501.6020
-9,645.8890
-20,346.7120
-2,310.4070
-14.5510
Diluted NI Available to Com Stockholders
-20,501.6020
-9,645.8890
-20,346.7120
-2,310.4070
-14.5510
Basic EPS
-0.11
-0.07
-0.22
-0.04
-0.00
Diluted EPS
-0.11
-0.07
-0.22
-0.04
-0.00
Basic Average Shares
165,450.1800
132,109.4330
92,905.5540
57,122.1000
73,844.4300
Diluted Average Shares
165,450.1800
132,109.4330
92,905.5540
57,122.1000
73,844.4300
Total Expenses
17,700.7860
10,928.5450
10,471.2320
2,577.8470
14.5510
Net Income from Continuing & Discontinued Operation
-20,501.6020
-9,645.8890
-20,346.7120
-2,310.4070
-14.5510
Normalized Income
-17,791.7320
-11,120.2950
-10,471.2320
-2,577.8470
-14.5510
Interest Expense
90.9460
191.7500
0
0
0
Net Interest Income
-90.9460
-191.7500
0
0
0
EBIT
-20,410.6560
-9,454.1390
-20,346.7120
-2,577.8470
-14.5510
EBITDA
-20,354.0760
-9,400.5410
-20,319.7130
-2,577.8470
-14.5510
Reconciled Cost of Revenue
56.5800
53.5980
26.9990
0
0
Reconciled Depreciation
56.5800
53.5980
26.9990
0
--
Net Income from Continuing Operation Net Minority Interest
-20,501.6020
-9,645.8890
-20,346.7120
-2,310.4070
-14.5510
Total Unusual Items Excluding Goodwill
-2,709.8700
1,474.4060
-9,875.4800
267.4400
0
Total Unusual Items
-2,709.8700
1,474.4060
-9,875.4800
267.4400
0
Normalized EBITDA
-17,644.2060
-10,874.9470
-10,444.2330
-2,845.2870
-14.5510
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 12/4/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade